Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,449.79
9,425.02
9,647.45
8,949.27
6,823.89
7,079.94
6,949.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,449.79
9,425.02
9,647.45
8,949.27
6,823.89
7,079.94
6,949.71
Raw Material Cost
4,705.38
5,547.95
5,561.53
5,047.64
3,507.82
3,547.61
3,399.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,739.38
2,603.84
2,642.80
2,563.45
2,306.26
2,459.54
2,400.80
Other Expenses
7.81
4.92
4.84
4.08
3.41
4.37
5.10
Total Expenditure (Excl Depreciation)
7,522.89
8,201.03
8,252.68
7,651.84
5,848.22
6,050.80
5,851.63
Operating Profit (PBDIT) excl Other Income
926.9
1224
1394.8
1297.4
975.6999999999999
1029.1
1098.1
Other Income
17.78
24.02
28.32
48.94
-144.01
49.33
32.17
Operating Profit (PBDIT)
1,073.06
1,346.63
1,480.35
1,416.89
913.23
1,155.36
1,204.88
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
42.38
0.00
0.00
0.00
Gross Profit (PBDT)
3,744.41
3,877.07
4,085.93
3,901.63
3,316.07
3,532.33
3,549.85
Depreciation
143.68
111.91
73.36
81.32
89.06
85.09
81.73
Profit Before Tax
929.37
1,234.72
1,406.99
1,377.95
824.17
1,070.27
1,123.15
Tax
312.78
217.35
352.31
207.21
34.75
369.30
384.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
616.60
1,017.37
1,054.68
1,170.74
789.42
700.96
738.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
616.60
1,017.37
1,054.68
1,170.74
789.42
700.96
738.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
616.60
1,017.37
1,054.68
1,170.74
789.42
700.96
738.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,876.73
12,796.83
13,170.72
12,595.97
11,788.68
12,110.61
11,795.99
Earnings per share (EPS)
113.53
185.75
184.03
204.46
132.68
111.9
117.91
Diluted Earnings per share
113.53
185.75
184.03
204.46
132.68
111.9
117.91
Operating Profit Margin (Excl OI)
10.79%
12.85%
14.29%
14.38%
14.19%
14.42%
15.7%
Gross Profit Margin
12.7%
14.29%
15.34%
16.31%
13.38%
16.32%
17.34%
PAT Margin
7.3%
10.79%
10.93%
13.08%
11.57%
9.9%
10.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -10.35% vs -2.31% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -39.39% vs -3.54% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -20.21% vs -8.91% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Zaoh Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,449.79
1,76,115.00
-1,67,665.21
-95.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,449.79
1,76,115.00
-1,67,665.21
-95.20%
Raw Material Cost
4,705.38
1,52,740.00
-1,48,034.62
-96.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
70.00
-70.00
-100.00%
Selling and Distribution Expenses
2,739.38
21,452.00
-18,712.62
-87.23%
Other Expenses
7.81
-7.00
14.81
211.57%
Total Expenditure (Excl Depreciation)
7,522.89
1,74,192.00
-1,66,669.11
-95.68%
Operating Profit (PBDIT) excl Other Income
926.90
1,923.00
-996.10
-51.80%
Other Income
17.78
933.00
-915.22
-98.09%
Operating Profit (PBDIT)
1,073.06
3,452.00
-2,378.94
-68.91%
Interest
0.00
70.00
-70.00
-100.00%
Exceptional Items
0.00
-1.00
1.00
100.00%
Gross Profit (PBDT)
3,744.41
23,375.00
-19,630.59
-83.98%
Depreciation
143.68
596.00
-452.32
-75.89%
Profit Before Tax
929.37
2,784.00
-1,854.63
-66.62%
Tax
312.78
1,188.00
-875.22
-73.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
616.60
1,600.00
-983.40
-61.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
616.60
1,600.00
-983.40
-61.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-4.00
4.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
616.60
1,596.00
-979.40
-61.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,876.73
23,228.00
-10,351.27
-44.56%
Earnings per share (EPS)
113.53
120.64
-7.11
-5.89%
Diluted Earnings per share
113.53
120.64
-7.11
-5.89%
Operating Profit Margin (Excl OI)
10.79%
1.09%
0.00
9.70%
Gross Profit Margin
12.70%
1.92%
0.00
10.78%
PAT Margin
7.30%
0.91%
0.00
6.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 844.98 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -10.35% vs -2.31% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 61.66 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -39.39% vs -3.54% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.53 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -20.21% vs -8.91% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.79%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






