ZEAL Network SE

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: DE000ZEAL241
EUR
48.60
-1 (-2.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
218.45
188.20
116.05
105.20
83.33
87.02
113.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
218.45
188.20
116.05
105.20
83.33
87.02
113.47
Raw Material Cost
68.19
58.18
43.82
38.27
37.32
44.67
61.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
38.53
31.48
22.55
18.89
19.05
21.87
22.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.65
3.20
1.78
0.75
1.71
0.58
0.91
Selling and Distribution Expenses
91.79
79.53
49.97
46.31
31.54
45.45
39.65
Other Expenses
-4.32
-3.47
-2.43
-1.96
-2.08
-2.24
-2.39
Total Expenditure (Excl Depreciation)
159.98
137.71
93.79
84.59
68.85
90.12
100.77
Operating Profit (PBDIT) excl Other Income
58.5
50.5
22.3
20.6
14.5
-3.1
12.7
Other Income
1.82
3.19
1.82
2.72
4.44
7.57
6.07
Operating Profit (PBDIT)
68.98
61.87
33.34
32.07
27.61
16.43
29.53
Interest
4.65
3.20
1.78
0.75
1.71
0.58
0.91
Exceptional Items
0.00
0.00
0.00
0.41
-0.27
4.17
-11.44
Gross Profit (PBDT)
150.26
130.02
72.23
66.93
46.02
42.36
52.35
Depreciation
8.69
8.19
9.26
8.73
8.69
11.96
8.85
Profit Before Tax
55.64
50.48
22.30
23.00
16.95
8.07
8.34
Tax
14.15
-9.15
8.60
6.24
5.25
-0.04
6.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.71
58.39
12.85
15.96
10.79
8.16
1.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.71
58.39
12.85
15.96
10.79
8.16
1.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.05
0.87
0.61
0.62
-0.27
0.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.71
59.44
13.72
16.57
11.40
7.89
1.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
230.51
238.51
259.21
327.95
378.22
385.37
397.34
Earnings per share (EPS)
1.98
2.7
0.59
0.72
0.48
0.37
0.09
Diluted Earnings per share
1.98
2.7
0.59
0.72
0.48
0.37
0.09
Operating Profit Margin (Excl OI)
26.77%
26.83%
19.18%
19.59%
17.38%
-3.56%
12.88%
Gross Profit Margin
29.45%
31.18%
27.19%
30.16%
30.77%
23.01%
15.14%
PAT Margin
19.09%
31.03%
11.07%
15.17%
12.95%
9.38%
1.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 16.10% vs 62.10% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -29.80% vs 333.58% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 14.48% vs 86.35% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 46.87% vs 77.78% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of ZEAL Network SE With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
218.45
3,675.00
-3,456.55
-94.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
218.45
3,675.00
-3,456.55
-94.06%
Raw Material Cost
68.19
0.00
68.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
38.53
736.00
-697.47
-94.76%
Power Cost
0
0
0.00
Manufacturing Expenses
4.65
93.00
-88.35
-95.00%
Selling and Distribution Expenses
91.79
816.00
-724.21
-88.75%
Other Expenses
-4.32
-164.50
160.18
97.37%
Total Expenditure (Excl Depreciation)
159.98
0.00
159.98
Operating Profit (PBDIT) excl Other Income
58.47
3,675.00
-3,616.53
-98.41%
Other Income
1.82
0.00
1.82
Operating Profit (PBDIT)
68.98
192.00
-123.02
-64.07%
Interest
4.65
0.00
4.65
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
150.26
1,030.00
-879.74
-85.41%
Depreciation
8.69
192.00
-183.31
-95.47%
Profit Before Tax
55.64
-273.00
328.64
120.38%
Tax
14.15
-88.00
102.15
116.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
41.71
0.00
41.71
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.71
0.00
41.71
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-12.00
12.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.71
-181.00
222.71
123.04%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
230.51
1,151.00
-920.49
-79.97%
Earnings per share (EPS)
1.98
0.00
1.98
Diluted Earnings per share
1.98
0.00
1.98
Operating Profit Margin (Excl OI)
26.77%
0.00%
0.00
26.77%
Gross Profit Margin
29.45%
-2.20%
0.00
31.65%
PAT Margin
19.09%
0.00%
0.00
19.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21.85 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.10% vs 62.10% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -29.80% vs 333.58% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.72 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 14.48% vs 86.35% in Dec 2024

Annual - Interest
Interest 0.47 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 46.87% vs 77.78% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.77%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024