Zee Media

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE966H01019
  • NSEID: ZEEMEDIA
  • BSEID: 532794
INR
8.08
0.03 (0.37%)
BSENSE

Jun 04, 01:57 PM

BSE+NSE Vol: 5.36 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
759.18
621.91
638.29
720.62
866.86
649.07
631.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
759.18
621.91
638.29
720.62
866.86
649.07
631.75
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
252.65
220.54
248.47
261.70
219.99
167.34
159.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
158.92
139.08
152.54
142.11
129.42
86.63
109.52
Selling and Distribution Expenses
0.00
0.00
0.00
71.28
82.66
61.18
52.41
Other Expenses
241.90
280.77
276.46
179.93
181.13
116.08
127.91
Total Expenditure (Excl Depreciation)
653.47
640.39
677.47
655.02
613.20
431.23
449.25
Operating Profit (PBDIT) excl Other Income
105.71
-18.48
-39.18
65.60
253.66
217.84
182.50
Other Income
17.15
11.06
24.74
19.12
5.66
5.21
9.06
Operating Profit (PBDIT)
122.86
-7.42
-14.44
84.72
259.32
223.05
191.56
Interest
19.46
30.40
24.14
29.67
37.81
24.32
24.01
Exceptional Items
-4.79
-3.04
-3.50
-30.99
-211.95
-11.17
-325.53
Gross Profit (PBDT)
98.61
-40.86
-42.08
24.06
9.56
187.56
-157.98
Depreciation
104.37
119.03
84.94
91.65
84.86
80.77
87.97
Profit Before Tax
-5.76
-159.89
-127.02
-67.59
-75.30
106.79
-245.95
Tax
-7.66
-40.47
-28.31
-3.95
45.01
31.29
27.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.90
-119.42
-98.71
-63.64
-120.31
75.50
-273.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1.90
-119.42
-98.71
-63.64
-120.31
75.50
-273.73
Share in Profit of Associates
0.00
0.00
0.28
-5.17
2.59
0.24
2.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1.90
-119.42
-98.43
-68.81
-117.72
75.74
-271.12
Equity Capital
62.54
62.54
62.54
62.54
62.54
47.08
47.08
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
161.23
158.17
226.76
324.79
393.74
469.41
317.80
Earnings per share (EPS)
0.03
-1.91
-1.57
-1.1
-1.88
1.61
-5.76
Diluted Earnings per share
0.03
-1.91
-1.57
-1.1
-2.07
1.49
-5.76
Operating Profit Margin (Excl OI)
13.92%
-2.97%
-6.14%
9.1%
29.26%
33.56%
28.89%
Gross Profit Margin
12.99%
-6.57%
-6.59%
3.34%
1.1%
28.9%
-25.01%
PAT Margin
0.25%
-19.2%
-15.42%
-9.55%
-13.58%
11.67%
-42.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 22.07% vs -2.57% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 101.59% vs -21.32% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 672.02% vs 52.83% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -35.99% vs 25.93% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Zee Media With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
759.18
1,803.31
-1,044.13
-57.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
759.18
1,803.31
-1,044.13
-57.90%
Raw Material Cost
0.00
430.41
-430.41
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-0.33
0.33
100.00%
Employee Cost
252.65
419.22
-166.57
-39.73%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
158.92
0.00
158.92
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
241.90
823.64
-581.74
-70.63%
Total Expenditure (Excl Depreciation)
653.47
1,672.94
-1,019.47
-60.94%
Operating Profit (PBDIT) excl Other Income
105.71
130.37
-24.66
-18.92%
Other Income
17.15
168.05
-150.90
-89.79%
Operating Profit (PBDIT)
122.86
298.42
-175.56
-58.83%
Interest
19.46
60.34
-40.88
-67.75%
Exceptional Items
-4.79
-201.92
197.13
97.63%
Gross Profit (PBDT)
98.61
123.85
-25.24
-20.38%
Depreciation
104.37
92.73
11.64
12.55%
Profit Before Tax
-5.76
31.12
-36.88
-118.51%
Tax
-7.66
-7.50
-0.16
-2.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1.90
38.62
-36.72
-95.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-87.69
87.69
100.00%
Net Profit
1.90
-49.07
50.97
103.87%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-5.20
5.20
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1.90
-54.27
56.17
103.50%
Equity Capital
62.54
46.55
15.99
34.35%
Face Value
1.00
2.00
0.00
Reserves
161.23
1,573.26
-1,412.03
-89.75%
Earnings per share (EPS)
0.03
-2.33
2.36
101.29%
Diluted Earnings per share
0.03
-2.35
2.38
101.28%
Operating Profit Margin (Excl OI)
13.92%
7.23%
0.00
6.69%
Gross Profit Margin
12.99%
6.87%
0.00
6.12%
PAT Margin
0.25%
2.14%
0.00
-1.89%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 759.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.07% vs -2.57% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 101.59% vs -21.32% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 672.02% vs 52.83% in Mar 2025

Annual - Interest
Interest 19.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -35.99% vs 25.93% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.92%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025