Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,797.35
2,275.61
2,055.34
1,776.43
834.35
750.77
657.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,797.35
2,275.61
2,055.34
1,776.43
834.35
750.77
657.31
Raw Material Cost
801.35
914.97
732.00
685.26
424.70
382.30
364.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
206.28
230.11
218.94
159.36
74.78
0.00
59.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.85
0.70
0.81
0.77
0.56
0.40
0.59
Selling and Distribution Expenses
273.17
298.57
342.78
291.15
111.35
141.86
112.15
Other Expenses
-6.99
-7.56
-7.36
-4.86
-1.49
4.30
-2.67
Total Expenditure (Excl Depreciation)
1,211.75
1,368.79
1,220.91
1,087.93
596.52
567.56
510.33
Operating Profit (PBDIT) excl Other Income
585.6
906.8000000000001
834.4
688.5
237.8
183.2
147
Other Income
86.54
74.40
46.10
30.70
15.28
9.29
3.26
Operating Profit (PBDIT)
686.33
996.23
902.39
733.99
262.89
199.18
151.41
Interest
0.85
0.70
0.81
0.77
0.56
0.40
0.59
Exceptional Items
0.00
0.00
0.00
0.00
10.43
7.66
-6.31
Gross Profit (PBDT)
996.00
1,360.65
1,323.34
1,091.17
409.65
368.47
292.65
Depreciation
14.19
15.01
14.33
9.34
6.16
4.94
1.17
Profit Before Tax
671.29
980.52
887.25
723.88
266.59
201.51
143.34
Tax
196.72
173.62
93.46
118.70
18.23
19.50
14.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
466.95
802.10
791.67
603.02
248.30
182.02
128.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
466.95
802.10
791.67
603.02
248.30
182.02
128.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.04
-0.61
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
466.95
802.14
791.05
603.02
248.30
182.02
128.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,727.24
2,554.30
1,981.69
1,498.77
944.49
665.92
287.91
Earnings per share (EPS)
0.45
0.79
0.79
0.6
0.24
0.19
0.13
Diluted Earnings per share
0.45
0.79
0.79
0.6
0.24
0.19
0.13
Operating Profit Margin (Excl OI)
32.58%
39.85%
40.96%
39.06%
28.94%
24.64%
22.36%
Gross Profit Margin
38.14%
43.75%
43.87%
41.27%
32.69%
27.5%
21.99%
PAT Margin
25.98%
35.25%
38.52%
33.95%
29.76%
24.24%
19.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -21.02% vs 10.72% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -41.78% vs 1.39% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -34.93% vs 7.65% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 28.57% vs -12.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Zengame Technology Holding Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,797.35
680.85
1,116.50
163.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,797.35
680.85
1,116.50
163.99%
Raw Material Cost
801.35
292.15
509.20
174.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
206.28
207.12
-0.84
-0.41%
Power Cost
0
0
0.00
Manufacturing Expenses
0.85
2.31
-1.46
-63.20%
Selling and Distribution Expenses
273.17
297.59
-24.42
-8.21%
Other Expenses
-6.99
-9.67
2.68
27.71%
Total Expenditure (Excl Depreciation)
1,211.75
702.43
509.32
72.51%
Operating Profit (PBDIT) excl Other Income
585.60
-21.58
607.18
2,813.62%
Other Income
86.54
14.66
71.88
490.31%
Operating Profit (PBDIT)
686.33
10.54
675.79
6,411.67%
Interest
0.85
2.31
-1.46
-63.20%
Exceptional Items
0.00
60.65
-60.65
-100.00%
Gross Profit (PBDT)
996.00
388.70
607.30
156.24%
Depreciation
14.19
17.46
-3.27
-18.73%
Profit Before Tax
671.29
51.42
619.87
1,205.50%
Tax
196.72
-0.11
196.83
178,936.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
466.95
55.43
411.52
742.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
466.95
55.43
411.52
742.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-4.33
4.33
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
466.95
51.10
415.85
813.80%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2,727.24
1,932.16
795.08
41.15%
Earnings per share (EPS)
0.45
0.08
0.37
462.50%
Diluted Earnings per share
0.45
0.08
0.37
462.50%
Operating Profit Margin (Excl OI)
32.58%
-3.17%
0.00
35.75%
Gross Profit Margin
38.14%
10.12%
0.00
28.02%
PAT Margin
25.98%
8.14%
0.00
17.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 179.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.02% vs 10.72% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 46.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -41.78% vs 1.39% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.93% vs 7.65% in Dec 2023
Annual - Interest
Interest 0.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.57% vs -12.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






