Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Net Sales
851.94
648.94
440.79
232.28
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
851.94
648.94
440.79
232.28
Raw Material Cost
85.26
61.40
31.25
24.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
229.75
155.04
141.75
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.17
0.83
0.71
0.51
Selling and Distribution Expenses
622.54
443.62
315.75
274.24
Other Expenses
-0.22
-16.32
-10.89
-8.44
Total Expenditure (Excl Depreciation)
707.80
572.41
393.81
356.42
Operating Profit (PBDIT) excl Other Income
144.1
76.5
47
-124.1
Other Income
19.58
10.45
10.66
11.22
Operating Profit (PBDIT)
181.38
102.95
66.65
-110.35
Interest
2.17
0.83
0.71
0.51
Exceptional Items
-1.00
-2.00
0.00
-1.63
Gross Profit (PBDT)
766.68
587.54
409.54
207.95
Depreciation
17.66
15.97
9.01
2.57
Profit Before Tax
160.54
84.16
56.94
-115.06
Tax
4.63
5.64
-15.95
0.18
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
155.92
78.51
72.89
-115.24
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
155.92
78.51
72.89
-115.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
155.92
78.51
72.89
-115.24
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
814.89
237.82
156.81
-155.66
Earnings per share (EPS)
114.34
59.81
55.52
-87.78
Diluted Earnings per share
114.34
59.81
55.52
-87.78
Operating Profit Margin (Excl OI)
16.92%
11.79%
10.66%
-53.44%
Gross Profit Margin
20.92%
15.43%
14.96%
-48.43%
PAT Margin
18.3%
12.1%
16.54%
-49.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 31.28% vs 47.21% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 98.60% vs 7.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 74.92% vs 65.18% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 175.00% vs 14.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of ZenmuTech, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
851.94
0
851.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
851.94
0
851.94
Raw Material Cost
85.26
0
85.26
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.17
0
2.17
Selling and Distribution Expenses
622.54
0
622.54
Other Expenses
-0.22
0.00
-0.22
Total Expenditure (Excl Depreciation)
707.80
0
707.80
Operating Profit (PBDIT) excl Other Income
144.14
0.00
144.14
Other Income
19.58
0
19.58
Operating Profit (PBDIT)
181.38
0
181.38
Interest
2.17
0
2.17
Exceptional Items
-1.00
0
-1.00
Gross Profit (PBDT)
766.68
0
766.68
Depreciation
17.66
0
17.66
Profit Before Tax
160.54
0
160.54
Tax
4.63
0
4.63
Provisions and contingencies
0
0
0.00
Profit After Tax
155.92
0
155.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
155.92
0
155.92
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
155.92
0
155.92
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
814.89
0
814.89
Earnings per share (EPS)
114.34
0
114.34
Diluted Earnings per share
114.34
0
114.34
Operating Profit Margin (Excl OI)
16.92%
0%
0.00
16.92%
Gross Profit Margin
20.92%
0%
0.00
20.92%
PAT Margin
18.30%
0%
0.00
18.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 85.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.28% vs 47.21% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 98.60% vs 7.68% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 74.92% vs 65.18% in Dec 2024
Annual - Interest
Interest 0.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 175.00% vs 14.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.92%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
