Zenrin Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3430400006
JPY
1,004.00
-8 (-0.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
64,363.00
61,335.00
58,933.00
59,053.00
57,225.00
59,771.00
63,747.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
64,363.00
61,335.00
58,933.00
59,053.00
57,225.00
59,771.00
63,747.00
Raw Material Cost
37,267.00
36,577.00
35,246.00
34,646.00
35,212.00
35,436.00
36,874.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.00
19.00
11.00
8.00
16.00
15.00
21.00
Selling and Distribution Expenses
21,993.00
21,377.00
20,669.00
20,422.00
19,460.00
19,941.00
20,081.00
Other Expenses
116.30
137.70
120.80
130.60
113.10
107.70
94.60
Total Expenditure (Excl Depreciation)
60,439.00
59,350.00
57,134.00
56,382.00
55,819.00
56,469.00
57,922.00
Operating Profit (PBDIT) excl Other Income
3924
1985
1799
2671
1406
3302
5825
Other Income
664.00
1,601.00
2,781.00
2,462.00
312.00
1,944.00
318.00
Operating Profit (PBDIT)
10,242.00
9,047.00
9,761.00
10,225.00
7,053.00
10,811.00
12,073.00
Interest
16.00
19.00
11.00
8.00
16.00
15.00
21.00
Exceptional Items
-426.00
-125.00
-369.00
-151.00
-87.00
-1,032.00
-602.00
Gross Profit (PBDT)
27,096.00
24,758.00
23,687.00
24,407.00
22,013.00
24,335.00
26,873.00
Depreciation
5,654.00
5,490.00
5,274.00
5,105.00
5,335.00
5,591.00
5,930.00
Profit Before Tax
4,144.00
3,412.00
4,109.00
4,961.00
1,611.00
4,168.00
5,519.00
Tax
1,548.00
1,324.00
1,435.00
1,301.00
439.00
1,574.00
2,205.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,605.00
2,078.00
2,770.00
3,658.00
1,248.00
2,633.00
3,207.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,605.00
2,078.00
2,770.00
3,658.00
1,248.00
2,633.00
3,207.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
9.00
-97.00
1.00
-76.00
-39.00
107.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,595.00
2,087.00
2,673.00
3,659.00
1,172.00
2,594.00
3,314.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
49,833.00
49,222.00
45,872.00
48,500.00
43,149.00
39,715.00
39,686.00
Earnings per share (EPS)
48.82
38.93
51.41
63.16
20.9
47.3
57.54
Diluted Earnings per share
48.82
38.93
51.41
63.16
20.9
47.3
57.54
Operating Profit Margin (Excl OI)
6.1%
3.19%
2.89%
4.5%
2.46%
5.48%
9.14%
Gross Profit Margin
15.22%
14.51%
15.92%
17.05%
12.14%
16.33%
17.96%
PAT Margin
4.05%
3.39%
4.7%
6.19%
2.18%
4.41%
5.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.94% vs 4.08% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 24.34% vs -21.92% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 28.63% vs 6.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -15.79% vs 72.73% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Zenrin Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
64,363.00
1,31,691.00
-67,328.00
-51.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
64,363.00
1,31,691.00
-67,328.00
-51.13%
Raw Material Cost
37,267.00
96,765.00
-59,498.00
-61.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.00
5.00
11.00
220.00%
Selling and Distribution Expenses
21,993.00
36,745.00
-14,752.00
-40.15%
Other Expenses
116.30
-0.50
116.80
23,360.00%
Total Expenditure (Excl Depreciation)
60,439.00
1,33,510.00
-73,071.00
-54.73%
Operating Profit (PBDIT) excl Other Income
3,924.00
-1,819.00
5,743.00
315.72%
Other Income
664.00
4,783.00
-4,119.00
-86.12%
Operating Profit (PBDIT)
10,242.00
4,674.00
5,568.00
119.13%
Interest
16.00
5.00
11.00
220.00%
Exceptional Items
-426.00
806.00
-1,232.00
-152.85%
Gross Profit (PBDT)
27,096.00
34,926.00
-7,830.00
-22.42%
Depreciation
5,654.00
1,710.00
3,944.00
230.64%
Profit Before Tax
4,144.00
3,762.00
382.00
10.15%
Tax
1,548.00
2,420.00
-872.00
-36.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,605.00
1,139.00
1,466.00
128.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,605.00
1,139.00
1,466.00
128.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
-10.00
203.00
-213.00
-104.93%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,595.00
1,342.00
1,253.00
93.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
49,833.00
50,109.00
-276.00
-0.55%
Earnings per share (EPS)
48.82
26.10
22.72
87.05%
Diluted Earnings per share
48.82
26.10
22.72
87.05%
Operating Profit Margin (Excl OI)
6.10%
-1.38%
0.00
7.48%
Gross Profit Margin
15.22%
4.16%
0.00
11.06%
PAT Margin
4.05%
0.86%
0.00
3.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,436.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.94% vs 4.08% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 259.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 24.34% vs -21.92% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 957.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 28.63% vs 6.68% in Mar 2024

Annual - Interest
Interest 1.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -15.79% vs 72.73% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.10%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024