Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
11,36,684.00
9,65,778.00
7,79,964.00
6,58,503.00
5,95,048.00
6,30,435.00
6,07,679.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,36,684.00
9,65,778.00
7,79,964.00
6,58,503.00
5,95,048.00
6,30,435.00
6,07,679.00
Raw Material Cost
5,14,475.00
4,41,727.00
3,65,093.00
3,10,879.00
2,54,943.00
2,68,215.00
2,61,639.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,736.00
3,790.00
2,849.00
2,677.00
2,225.00
1,986.00
1,213.00
Selling and Distribution Expenses
5,46,595.00
4,70,342.00
3,93,137.00
3,38,391.00
3,28,490.00
3,41,835.00
3,27,619.00
Other Expenses
-525.10
-379.00
-284.90
-267.70
-222.50
-198.60
-121.30
Total Expenditure (Excl Depreciation)
10,61,555.00
9,12,069.00
7,58,230.00
6,49,270.00
5,83,433.00
6,10,050.00
5,89,258.00
Operating Profit (PBDIT) excl Other Income
75129
53709
21734
9233
11615
20385
18421
Other Income
-471.00
-831.00
6,493.00
13,421.00
-358.00
359.00
3,044.00
Operating Profit (PBDIT)
1,22,618.00
89,085.00
60,246.00
52,537.00
38,229.00
45,039.00
43,610.00
Interest
5,736.00
3,790.00
2,849.00
2,677.00
2,225.00
1,986.00
1,213.00
Exceptional Items
-5,421.00
-1,560.00
-1,890.00
6,303.00
-3,597.00
-3,103.00
-1,781.00
Gross Profit (PBDT)
6,22,209.00
5,24,051.00
4,14,871.00
3,47,624.00
3,40,105.00
3,62,220.00
3,46,040.00
Depreciation
47,960.00
36,207.00
32,019.00
29,883.00
26,972.00
24,295.00
22,145.00
Profit Before Tax
63,502.00
47,526.00
23,488.00
26,280.00
5,437.00
15,650.00
18,470.00
Tax
24,198.00
16,816.00
10,209.00
12,387.00
3,261.00
3,984.00
8,113.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39,291.00
30,693.00
13,266.00
13,870.00
2,258.00
11,977.00
9,924.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39,291.00
30,693.00
13,266.00
13,870.00
2,258.00
11,977.00
9,924.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.00
16.00
12.00
23.00
-83.00
-311.00
432.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39,304.00
30,709.00
13,278.00
13,893.00
2,175.00
11,666.00
10,356.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,25,062.00
2,14,385.00
1,15,634.00
1,03,321.00
85,323.00
86,614.00
72,163.00
Earnings per share (EPS)
240.45
195.41
87.3
91.17
14.81
80.31
67.93
Diluted Earnings per share
240.45
195.41
87.3
91.17
14.81
80.31
67.93
Operating Profit Margin (Excl OI)
6.61%
5.56%
2.79%
1.4%
1.95%
3.23%
3.03%
Gross Profit Margin
9.81%
8.67%
7.12%
8.53%
5.45%
6.34%
6.68%
PAT Margin
3.46%
3.18%
1.7%
2.11%
0.38%
1.9%
1.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.70% vs 23.82% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 27.99% vs 131.28% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 36.89% vs 67.28% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 51.35% vs 33.03% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Zensho Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,36,684.00
4,05,477.00
7,31,207.00
180.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,36,684.00
4,05,477.00
7,31,207.00
180.33%
Raw Material Cost
5,14,475.00
3,28,163.00
1,86,312.00
56.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5,736.00
9.00
5,727.00
63,633.33%
Selling and Distribution Expenses
5,46,595.00
29,059.00
5,17,536.00
1,780.98%
Other Expenses
-525.10
22.40
-547.50
-2,444.20%
Total Expenditure (Excl Depreciation)
10,61,555.00
3,57,455.00
7,04,100.00
196.98%
Operating Profit (PBDIT) excl Other Income
75,129.00
48,022.00
27,107.00
56.45%
Other Income
-471.00
55.00
-526.00
-956.36%
Operating Profit (PBDIT)
1,22,618.00
65,175.00
57,443.00
88.14%
Interest
5,736.00
9.00
5,727.00
63,633.33%
Exceptional Items
-5,421.00
-840.00
-4,581.00
-545.36%
Gross Profit (PBDT)
6,22,209.00
77,314.00
5,44,895.00
704.78%
Depreciation
47,960.00
17,098.00
30,862.00
180.50%
Profit Before Tax
63,502.00
47,226.00
16,276.00
34.46%
Tax
24,198.00
15,264.00
8,934.00
58.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
39,291.00
31,961.00
7,330.00
22.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39,291.00
31,961.00
7,330.00
22.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.00
0.00
13.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39,304.00
31,961.00
7,343.00
22.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,25,062.00
2,53,044.00
-27,982.00
-11.06%
Earnings per share (EPS)
240.45
240.38
0.07
0.03%
Diluted Earnings per share
240.45
240.38
0.07
0.03%
Operating Profit Margin (Excl OI)
6.61%
11.84%
0.00
-5.23%
Gross Profit Margin
9.81%
15.86%
0.00
-6.05%
PAT Margin
3.46%
7.88%
0.00
-4.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,13,668.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.70% vs 23.82% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,930.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 27.99% vs 131.28% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,308.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 36.89% vs 67.28% in Mar 2024
Annual - Interest
Interest 573.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 51.35% vs 33.03% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.61%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






