Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,114.07
953.63
759.63
710.93
557.96
559.01
461.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,114.07
953.63
759.63
710.93
557.96
559.01
461.41
Raw Material Cost
689.42
633.49
526.89
454.57
393.75
376.39
400.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
202.45
162.20
135.03
112.43
98.96
82.79
63.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.04
1.38
0.44
0.25
0.60
0.73
0.00
Selling and Distribution Expenses
137.07
103.96
139.27
136.42
64.01
69.80
9.06
Other Expenses
-20.45
-16.36
-13.55
-11.27
-9.96
-7.42
-5.55
Total Expenditure (Excl Depreciation)
826.49
737.45
666.16
590.98
457.75
455.48
417.59
Operating Profit (PBDIT) excl Other Income
287.6
216.20000000000002
93.5
119.9
100.19999999999999
103.5
43.8
Other Income
39.94
38.72
29.12
3.41
-7.14
9.92
269.06
Operating Profit (PBDIT)
321.24
254.91
145.72
144.91
98.44
76.22
327.54
Interest
2.04
1.38
0.44
0.25
0.60
0.73
0.00
Exceptional Items
0.00
-0.93
0.00
0.00
0.00
-1.55
0.00
Gross Profit (PBDT)
424.64
320.15
232.74
256.36
164.21
182.61
60.60
Depreciation
31.24
30.77
30.30
25.45
17.29
19.84
12.14
Profit Before Tax
287.96
221.83
114.98
119.21
80.55
54.09
315.40
Tax
37.45
29.21
15.52
13.46
14.91
10.34
52.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
250.51
192.62
99.47
105.75
65.64
43.75
262.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
250.51
192.62
99.47
105.75
65.64
43.75
262.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
250.51
192.62
99.47
105.75
65.64
43.75
262.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,441.59
1,191.26
999.35
890.77
785.36
702.00
630.69
Earnings per share (EPS)
0.36
0.28
0.14
0.15
0.09
0.08
0.37
Diluted Earnings per share
0.36
0.28
0.14
0.15
0.09
0.08
0.37
Operating Profit Margin (Excl OI)
22.45%
19.44%
11.36%
16.32%
15.82%
8.31%
10.04%
Gross Profit Margin
28.65%
26.49%
19.13%
20.35%
17.54%
13.23%
70.99%
PAT Margin
22.49%
20.2%
13.09%
14.87%
11.76%
7.83%
56.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.83% vs 25.54% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 30.06% vs 93.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 30.11% vs 85.42% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 42.86% vs 250.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Zentiva SA With
Figures in Million
Consolidate Annual Results
Change(RON)
Change(%)
Net Sales
1,114.07
286.77
827.30
288.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,114.07
286.77
827.30
288.49%
Raw Material Cost
689.42
124.48
564.94
453.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
202.45
51.91
150.54
290.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2.04
0.00
2.04
Selling and Distribution Expenses
137.07
72.77
64.30
88.36%
Other Expenses
-20.45
-5.19
-15.26
-294.03%
Total Expenditure (Excl Depreciation)
826.49
197.25
629.24
319.01%
Operating Profit (PBDIT) excl Other Income
287.57
89.52
198.05
221.24%
Other Income
39.94
2.82
37.12
1,316.31%
Operating Profit (PBDIT)
321.24
101.53
219.71
216.40%
Interest
2.04
0.00
2.04
Exceptional Items
0.00
-0.11
0.11
100.00%
Gross Profit (PBDT)
424.64
162.29
262.35
161.66%
Depreciation
31.24
16.89
14.35
84.96%
Profit Before Tax
287.96
84.53
203.43
240.66%
Tax
37.45
10.13
27.32
269.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
250.51
74.40
176.11
236.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
250.51
74.40
176.11
236.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
250.51
74.40
176.11
236.71%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
1,441.59
478.26
963.33
201.42%
Earnings per share (EPS)
0.36
0.07
0.29
414.29%
Diluted Earnings per share
0.36
0.07
0.29
414.29%
Operating Profit Margin (Excl OI)
22.45%
28.53%
0.00
-6.08%
Gross Profit Margin
28.65%
35.37%
0.00
-6.72%
PAT Margin
22.49%
25.94%
0.00
-3.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 111.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.83% vs 25.54% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 25.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.06% vs 93.57% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.11% vs 85.42% in Dec 2023
Annual - Interest
Interest 0.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.86% vs 250.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.45%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






