Zephyr Textiles Ltd.

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: PK0083901014
PKR
11.80
-0.72 (-5.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
8,393.88
8,103.08
7,384.16
6,128.89
4,326.05
5,091.14
4,101.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,393.88
8,103.08
7,384.16
6,128.89
4,326.05
5,091.14
4,101.51
Raw Material Cost
7,524.99
6,920.24
6,671.37
5,351.08
3,937.65
4,581.70
3,800.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
974.40
872.01
595.48
510.29
451.75
414.24
376.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
283.90
185.40
96.53
103.73
111.32
131.08
107.52
Selling and Distribution Expenses
610.05
554.86
420.23
289.72
206.47
218.80
164.73
Other Expenses
-125.83
-105.74
-69.20
-61.40
-56.31
-54.53
-48.43
Total Expenditure (Excl Depreciation)
8,135.04
7,475.09
7,091.60
5,640.80
4,144.12
4,800.49
3,964.87
Operating Profit (PBDIT) excl Other Income
258.8
628
292.6
488.1
181.9
290.59999999999997
136.6
Other Income
182.26
45.79
65.83
-22.32
5.28
-10.25
99.66
Operating Profit (PBDIT)
546.67
687.94
543.70
643.90
357.06
449.22
405.64
Interest
283.90
185.40
96.53
103.73
111.32
131.08
107.52
Exceptional Items
0.00
0.00
0.00
0.09
0.63
-0.07
0.00
Gross Profit (PBDT)
868.89
1,182.84
712.80
777.81
388.40
509.44
301.37
Depreciation
203.02
196.09
185.95
179.30
169.99
169.43
168.91
Profit Before Tax
59.75
306.45
261.23
360.97
76.39
148.65
129.21
Tax
14.10
68.49
79.05
58.89
21.32
30.81
26.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.65
237.96
182.18
302.08
55.07
117.84
103.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.65
237.96
182.18
302.08
55.07
117.84
103.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.65
237.96
182.18
302.08
55.07
117.84
103.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,574.91
2,529.99
2,103.03
1,911.04
1,613.26
1,587.05
1,540.74
Earnings per share (EPS)
0.77
4.0
3.07
5.08
0.93
1.98
1.74
Diluted Earnings per share
0.77
4.0
3.07
5.08
0.93
1.98
1.74
Operating Profit Margin (Excl OI)
1.92%
5.5%
3.95%
7.94%
4.2%
5.7%
3.34%
Gross Profit Margin
3.13%
6.2%
6.06%
8.82%
5.7%
6.25%
7.27%
PAT Margin
0.54%
2.94%
2.47%
4.93%
1.27%
2.31%
2.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 3.59% vs 9.74% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is -80.80% vs 30.63% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -43.25% vs 34.36% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 53.13% vs 92.12% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Zephyr Textiles Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
8,393.88
0
8,393.88
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,393.88
0
8,393.88
Raw Material Cost
7,524.99
0
7,524.99
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
974.40
0
974.40
Power Cost
0
0
0.00
Manufacturing Expenses
283.90
0
283.90
Selling and Distribution Expenses
610.05
0
610.05
Other Expenses
-125.83
0.00
-125.83
Total Expenditure (Excl Depreciation)
8,135.04
0
8,135.04
Operating Profit (PBDIT) excl Other Income
258.84
0.00
258.84
Other Income
182.26
0
182.26
Operating Profit (PBDIT)
546.67
0
546.67
Interest
283.90
0
283.90
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
868.89
0
868.89
Depreciation
203.02
0
203.02
Profit Before Tax
59.75
0
59.75
Tax
14.10
0
14.10
Provisions and contingencies
0
0
0.00
Profit After Tax
45.65
0
45.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.65
0
45.65
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.65
0
45.65
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
2,574.91
0
2,574.91
Earnings per share (EPS)
0.77
0
0.77
Diluted Earnings per share
0.77
0
0.77
Operating Profit Margin (Excl OI)
1.92%
0%
0.00
1.92%
Gross Profit Margin
3.13%
0%
0.00
3.13%
PAT Margin
0.54%
0%
0.00
0.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 839.39 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 3.59% vs 9.74% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.57 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -80.80% vs 30.63% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.44 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -43.25% vs 34.36% in Jun 2023

Annual - Interest
Interest 28.39 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 53.13% vs 92.12% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.92%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023