Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Net Sales
196.74
251.81
249.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
196.74
251.81
249.91
Raw Material Cost
100.93
99.12
79.75
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
80.74
77.94
53.13
Selling and Distribution Expenses
18.52
16.83
9.04
Other Expenses
-8.07
-7.79
-5.31
Total Expenditure (Excl Depreciation)
119.46
115.95
88.79
Operating Profit (PBDIT) excl Other Income
77.30000000000001
135.9
161.1
Other Income
12.59
-0.11
7.43
Operating Profit (PBDIT)
147.79
190.45
204.53
Interest
80.74
77.94
53.13
Exceptional Items
80.90
311.13
-221.59
Gross Profit (PBDT)
95.81
152.69
170.17
Depreciation
57.91
54.69
35.97
Profit Before Tax
90.03
368.95
-106.16
Tax
7.62
71.33
-12.57
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
82.41
297.62
-62.22
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
82.41
297.62
-62.22
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
-31.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82.41
297.62
-93.59
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
479.71
413.99
126.32
Earnings per share (EPS)
1.27
4.91
-0.98
Diluted Earnings per share
1.27
4.91
-0.98
Operating Profit Margin (Excl OI)
39.28%
53.96%
64.47%
Gross Profit Margin
75.2%
168.24%
-28.08%
PAT Margin
41.89%
118.19%
-24.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -21.88% vs 0.76% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -72.31% vs 417.95% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -29.07% vs -3.30% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.59% vs 46.70% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Zephyrus Wing Energies Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
196.74
0
196.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
196.74
0
196.74
Raw Material Cost
100.93
0
100.93
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
80.74
0
80.74
Selling and Distribution Expenses
18.52
0
18.52
Other Expenses
-8.07
0.00
-8.07
Total Expenditure (Excl Depreciation)
119.46
0
119.46
Operating Profit (PBDIT) excl Other Income
77.29
0.00
77.29
Other Income
12.59
0
12.59
Operating Profit (PBDIT)
147.79
0
147.79
Interest
80.74
0
80.74
Exceptional Items
80.90
0
80.90
Gross Profit (PBDT)
95.81
0
95.81
Depreciation
57.91
0
57.91
Profit Before Tax
90.03
0
90.03
Tax
7.62
0
7.62
Provisions and contingencies
0
0
0.00
Profit After Tax
82.41
0
82.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
82.41
0
82.41
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82.41
0
82.41
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
479.71
0
479.71
Earnings per share (EPS)
1.27
0
1.27
Diluted Earnings per share
1.27
0
1.27
Operating Profit Margin (Excl OI)
39.28%
0%
0.00
39.28%
Gross Profit Margin
75.20%
0%
0.00
75.20%
PAT Margin
41.89%
0%
0.00
41.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.88% vs 0.76% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -72.31% vs 417.95% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.07% vs -3.30% in Dec 2023
Annual - Interest
Interest 8.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.59% vs 46.70% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.28%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






