Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,47,843.00
1,40,751.00
1,32,861.00
1,07,045.00
92,171.00
89,501.00
90,228.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,47,843.00
1,40,751.00
1,32,861.00
1,07,045.00
92,171.00
89,501.00
90,228.00
Raw Material Cost
1,26,090.00
1,23,083.00
1,17,661.00
93,918.00
78,768.00
77,100.00
78,099.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
39,158.00
36,930.00
34,327.00
32,656.00
33,533.00
34,190.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.00
46.00
44.00
39.00
38.00
69.00
48.00
Selling and Distribution Expenses
11,666.00
11,208.00
10,331.00
9,334.00
8,749.00
9,106.00
9,302.00
Other Expenses
-7.60
-3,920.40
-3,697.40
-3,436.60
-3,269.40
-3,360.20
-3,423.80
Total Expenditure (Excl Depreciation)
1,37,756.00
1,34,291.00
1,27,992.00
1,03,252.00
87,517.00
86,206.00
87,401.00
Operating Profit (PBDIT) excl Other Income
10087
6460
4869
3793
4654
3295
2827
Other Income
208.00
259.00
202.00
137.00
138.00
321.00
362.00
Operating Profit (PBDIT)
15,468.00
11,731.00
9,952.00
8,487.00
9,254.00
7,893.00
4,776.00
Interest
76.00
46.00
44.00
39.00
38.00
69.00
48.00
Exceptional Items
0.00
-432.00
56.00
51.00
577.00
131.00
151.00
Gross Profit (PBDT)
21,753.00
17,668.00
15,200.00
13,127.00
13,403.00
12,401.00
12,129.00
Depreciation
5,173.00
5,012.00
4,881.00
4,557.00
4,462.00
4,277.00
1,587.00
Profit Before Tax
10,218.00
6,240.00
5,082.00
3,944.00
5,331.00
3,679.00
3,294.00
Tax
3,014.00
2,023.00
1,626.00
1,425.00
1,759.00
1,292.00
1,630.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,180.00
4,151.00
3,438.00
2,535.00
3,625.00
2,375.00
1,658.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,180.00
4,151.00
3,438.00
2,535.00
3,625.00
2,375.00
1,658.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.00
53.00
15.00
-14.00
-11.00
12.00
5.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,199.00
4,204.00
3,453.00
2,521.00
3,614.00
2,387.00
1,663.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,901.00
37,209.00
33,285.00
30,067.00
28,280.00
24,865.00
23,056.00
Earnings per share (EPS)
423.87
245.59
203.9
150.67
215.83
141.96
99.56
Diluted Earnings per share
423.87
245.59
203.9
150.67
215.83
141.96
99.56
Operating Profit Margin (Excl OI)
6.82%
4.59%
3.66%
3.54%
5.05%
3.68%
3.13%
Gross Profit Margin
10.41%
7.99%
7.5%
7.94%
10.62%
8.89%
5.41%
PAT Margin
4.86%
2.95%
2.59%
2.37%
3.93%
2.65%
1.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 5.04% vs 5.94% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 71.24% vs 21.75% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 33.02% vs 17.66% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 65.22% vs 4.55% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Zero Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,47,843.00
78,620.00
69,223.00
88.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,47,843.00
78,620.00
69,223.00
88.05%
Raw Material Cost
1,26,090.00
69,921.00
56,169.00
80.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6,461.00
-6,461.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
76.00
131.00
-55.00
-41.98%
Selling and Distribution Expenses
11,666.00
4,030.00
7,636.00
189.48%
Other Expenses
-7.60
-659.20
651.60
98.85%
Total Expenditure (Excl Depreciation)
1,37,756.00
73,951.00
63,805.00
86.28%
Operating Profit (PBDIT) excl Other Income
10,087.00
4,669.00
5,418.00
116.04%
Other Income
208.00
2,546.00
-2,338.00
-91.83%
Operating Profit (PBDIT)
15,468.00
10,063.00
5,405.00
53.71%
Interest
76.00
131.00
-55.00
-41.98%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
21,753.00
8,699.00
13,054.00
150.06%
Depreciation
5,173.00
2,848.00
2,325.00
81.64%
Profit Before Tax
10,218.00
7,083.00
3,135.00
44.26%
Tax
3,014.00
2,102.00
912.00
43.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,180.00
4,909.00
2,271.00
46.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,180.00
4,909.00
2,271.00
46.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
19.00
72.00
-53.00
-73.61%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,199.00
4,981.00
2,218.00
44.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,901.00
64,375.00
-21,474.00
-33.36%
Earnings per share (EPS)
423.87
337.18
86.69
25.71%
Diluted Earnings per share
423.87
337.18
86.69
25.71%
Operating Profit Margin (Excl OI)
6.82%
5.94%
0.00
0.88%
Gross Profit Margin
10.41%
12.63%
0.00
-2.22%
PAT Margin
4.86%
6.24%
0.00
-1.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,784.30 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 5.04% vs 5.94% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 719.90 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 71.24% vs 21.75% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,526.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 33.02% vs 17.66% in Jun 2024
Annual - Interest
Interest 7.60 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 65.22% vs 4.55% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.82%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






