Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
55,309.00
51,957.00
49,887.00
44,762.00
37,611.13
41,854.38
42,362.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,309.00
51,957.00
49,887.00
44,762.00
37,611.13
41,854.38
42,362.63
Raw Material Cost
45,851.00
42,980.00
40,852.00
36,537.00
30,891.66
33,975.15
34,425.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.00
1.00
1.00
2.00
2.99
0.78
1.38
Selling and Distribution Expenses
8,320.00
8,056.00
7,988.00
7,686.00
6,802.87
7,486.40
7,314.77
Other Expenses
4.60
4.30
4.80
4.50
4.33
5.71
5.97
Total Expenditure (Excl Depreciation)
54,220.00
51,080.00
48,889.00
44,270.00
37,740.84
41,519.40
41,801.00
Operating Profit (PBDIT) excl Other Income
1089
877
998
492
-129.70000000000002
335
561.5999999999999
Other Income
3,136.00
109.00
222.00
394.00
279.83
65.43
81.71
Operating Profit (PBDIT)
4,356.00
1,134.00
1,351.00
1,040.00
296.01
541.01
774.02
Interest
3.00
1.00
1.00
2.00
2.99
0.78
1.38
Exceptional Items
0.00
35.00
0.00
-83.00
0.00
-67.47
9.63
Gross Profit (PBDT)
9,458.00
8,977.00
9,035.00
8,225.00
6,719.48
7,879.22
7,937.54
Depreciation
131.00
148.00
131.00
154.00
145.88
140.60
130.68
Profit Before Tax
4,225.00
1,021.00
1,220.00
803.00
147.13
332.16
651.59
Tax
1,232.00
211.00
314.00
80.00
37.58
122.19
-61.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,992.00
810.00
905.00
723.00
109.56
209.97
713.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,992.00
810.00
905.00
723.00
109.56
209.97
713.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,992.00
810.00
905.00
723.00
109.56
209.97
713.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,553.00
13,305.00
12,934.00
11,189.00
9,918.44
9,456.48
10,309.00
Earnings per share (EPS)
152.86
41.38
46.23
36.94
5.6
10.73
36.45
Diluted Earnings per share
152.86
41.38
46.23
36.94
5.6
10.73
36.45
Operating Profit Margin (Excl OI)
1.97%
1.69%
2.0%
1.1%
-0.34%
0.8%
1.33%
Gross Profit Margin
7.88%
2.25%
2.71%
2.14%
0.78%
1.13%
1.85%
PAT Margin
5.41%
1.56%
1.81%
1.62%
0.29%
0.5%
1.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.45% vs 4.15% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 269.38% vs -10.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.02% vs -9.21% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 200.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of ZETT CORP. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
55,309.00
36,477.58
18,831.42
51.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,309.00
36,477.58
18,831.42
51.62%
Raw Material Cost
45,851.00
24,587.66
21,263.34
86.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.00
28.63
-25.63
-89.52%
Selling and Distribution Expenses
8,320.00
10,978.01
-2,658.01
-24.21%
Other Expenses
4.60
-2.86
7.46
260.84%
Total Expenditure (Excl Depreciation)
54,220.00
35,565.67
18,654.33
52.45%
Operating Profit (PBDIT) excl Other Income
1,089.00
911.91
177.09
19.42%
Other Income
3,136.00
33.44
3,102.56
9,277.99%
Operating Profit (PBDIT)
4,356.00
1,367.59
2,988.41
218.52%
Interest
3.00
28.63
-25.63
-89.52%
Exceptional Items
0.00
-157.34
157.34
100.00%
Gross Profit (PBDT)
9,458.00
11,889.92
-2,431.92
-20.45%
Depreciation
131.00
422.24
-291.24
-68.97%
Profit Before Tax
4,225.00
759.37
3,465.63
456.38%
Tax
1,232.00
257.78
974.22
377.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,992.00
501.58
2,490.42
496.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,992.00
501.58
2,490.42
496.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,992.00
501.58
2,490.42
496.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,553.00
6,147.20
8,405.80
136.74%
Earnings per share (EPS)
152.86
7.94
144.92
1,825.19%
Diluted Earnings per share
152.86
7.94
144.92
1,825.19%
Operating Profit Margin (Excl OI)
1.97%
2.50%
0.00
-0.53%
Gross Profit Margin
7.88%
3.24%
0.00
4.64%
PAT Margin
5.41%
1.38%
0.00
4.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,530.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.45% vs 4.15% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 299.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 269.38% vs -10.50% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 19.02% vs -9.21% in Mar 2024
Annual - Interest
Interest 0.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 200.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.97%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






