Zhangjiagang Guangda Special Material Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Minerals & Mining
  • ISIN: CNE100003RH8
CNY
21.53
0.38 (1.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,902.32
3,978.09
3,762.96
3,363.66
2,734.33
1,803.47
1,582.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,902.32
3,978.09
3,762.96
3,363.66
2,734.33
1,803.47
1,582.75
Raw Material Cost
4,097.53
3,378.21
3,263.72
2,850.35
2,239.97
1,392.17
1,251.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
212.46
159.92
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
146.71
149.80
101.87
82.16
70.74
44.53
44.81
Selling and Distribution Expenses
193.78
172.49
156.32
136.95
144.02
93.69
94.28
Other Expenses
3.78
5.07
7.81
-11.71
-10.19
2.94
0.86
Total Expenditure (Excl Depreciation)
4,475.87
3,751.25
3,599.97
3,164.81
2,512.76
1,559.79
1,398.95
Operating Profit (PBDIT) excl Other Income
426.5
226.8
163
198.9
221.6
243.70000000000002
183.79999999999998
Other Income
-3.71
60.39
50.46
30.72
44.02
-8.66
42.73
Operating Profit (PBDIT)
805.01
650.81
502.83
417.05
427.71
324.08
307.42
Interest
146.71
149.80
101.87
82.16
70.74
44.53
44.81
Exceptional Items
-2.00
0.40
-2.27
-3.23
1.26
16.03
-8.88
Gross Profit (PBDT)
804.79
599.88
499.24
513.31
494.36
411.30
331.47
Depreciation
382.76
341.46
267.96
205.37
176.05
95.34
85.89
Profit Before Tax
273.54
159.95
130.72
126.30
182.18
200.24
167.84
Tax
30.38
20.29
5.93
13.35
13.55
27.08
26.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
205.89
114.64
109.21
102.93
176.10
173.16
141.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
205.89
114.64
109.21
102.93
176.10
173.16
141.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.27
25.02
15.58
10.02
-7.47
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
243.16
139.66
124.79
112.95
168.63
173.16
141.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,719.64
3,627.38
3,532.63
3,428.55
3,125.48
1,747.90
1,017.13
Earnings per share (EPS)
0.89
0.44
0.47
0.48
0.95
1.05
0.86
Diluted Earnings per share
0.89
0.44
0.47
0.48
0.95
1.05
0.86
Operating Profit Margin (Excl OI)
8.69%
6.26%
4.9%
5.38%
7.59%
13.16%
11.3%
Gross Profit Margin
13.39%
12.6%
10.6%
9.86%
13.1%
16.39%
16.03%
PAT Margin
4.2%
2.88%
2.9%
3.06%
6.44%
9.6%
8.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 23.23% vs 5.72% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 74.09% vs 11.94% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 36.97% vs 30.50% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -2.07% vs 47.01% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Zhangjiagang Guangda Special Material Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
4,902.32
0
4,902.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,902.32
0
4,902.32
Raw Material Cost
4,097.53
0
4,097.53
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
146.71
0
146.71
Selling and Distribution Expenses
193.78
0
193.78
Other Expenses
3.78
0.00
3.78
Total Expenditure (Excl Depreciation)
4,475.87
0
4,475.87
Operating Profit (PBDIT) excl Other Income
426.46
0.00
426.46
Other Income
-3.71
0
-3.71
Operating Profit (PBDIT)
805.01
0
805.01
Interest
146.71
0
146.71
Exceptional Items
-2.00
0
-2.00
Gross Profit (PBDT)
804.79
0
804.79
Depreciation
382.76
0
382.76
Profit Before Tax
273.54
0
273.54
Tax
30.38
0
30.38
Provisions and contingencies
0
0
0.00
Profit After Tax
205.89
0
205.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
205.89
0
205.89
Share in Profit of Associates
0
0
0.00
Minority Interest
37.27
0
37.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
243.16
0
243.16
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,719.64
0
4,719.64
Earnings per share (EPS)
0.89
0
0.89
Diluted Earnings per share
0.89
0
0.89
Operating Profit Margin (Excl OI)
8.69%
0%
0.00
8.69%
Gross Profit Margin
13.39%
0%
0.00
13.39%
PAT Margin
4.20%
0%
0.00
4.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 490.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 23.23% vs 5.72% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 24.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 74.09% vs 11.94% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.97% vs 30.50% in Dec 2024

Annual - Interest
Interest 14.67 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -2.07% vs 47.01% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.69%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024