Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
10,718.49
9,977.86
8,622.04
7,949.50
6,457.55
5,676.41
4,722.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,718.49
9,977.86
8,622.04
7,949.50
6,457.55
5,676.41
4,722.94
Raw Material Cost
6,260.01
5,459.37
4,800.07
4,078.99
3,653.30
3,239.13
2,793.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.11
39.76
41.21
38.16
30.66
34.76
30.42
Selling and Distribution Expenses
790.16
1,075.19
771.62
930.51
907.06
753.73
584.69
Other Expenses
21.81
16.74
18.40
15.55
6.22
8.09
6.60
Total Expenditure (Excl Depreciation)
7,308.32
6,741.74
5,796.85
5,203.17
4,653.25
4,108.56
3,474.58
Operating Profit (PBDIT) excl Other Income
3410.2
3236.1000000000004
2825.2
2746.3
1804.3000000000002
1567.8
1248.4
Other Income
200.60
210.12
212.76
163.60
174.28
110.41
75.20
Operating Profit (PBDIT)
3,704.02
3,567.31
3,125.00
3,044.83
2,067.72
1,737.63
1,379.49
Interest
40.11
39.76
41.21
38.16
30.66
34.76
30.42
Exceptional Items
-8.95
8.32
-0.35
3.51
6.72
-6.10
-40.87
Gross Profit (PBDT)
4,458.49
4,518.50
3,821.97
3,870.51
2,804.25
2,437.28
1,929.47
Depreciation
104.51
128.70
95.70
149.45
102.67
66.58
65.93
Profit Before Tax
3,550.46
3,407.18
2,987.74
2,860.73
1,941.10
1,630.19
1,242.28
Tax
543.21
517.77
454.76
405.00
289.54
257.66
198.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,977.00
2,797.35
2,472.34
2,431.45
1,671.52
1,374.38
1,142.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,977.00
2,797.35
2,472.34
2,431.45
1,671.52
1,374.38
1,142.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.52
53.79
50.63
32.57
17.84
12.56
-14.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,995.53
2,851.14
2,522.98
2,464.02
1,689.36
1,386.94
1,128.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
14,271.73
13,376.33
11,329.97
9,705.01
7,862.17
6,631.35
5,014.49
Earnings per share (EPS)
4.93
4.64
4.1
4.03
2.77
2.28
1.89
Diluted Earnings per share
4.93
4.64
4.1
4.03
2.77
2.28
1.89
Operating Profit Margin (Excl OI)
31.71%
32.36%
32.67%
34.36%
27.73%
27.49%
26.22%
Gross Profit Margin
34.1%
35.44%
35.76%
37.87%
31.65%
29.89%
27.7%
PAT Margin
27.77%
28.04%
28.67%
30.59%
25.88%
24.21%
24.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.42% vs 15.73% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 5.06% vs 13.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.35% vs 15.28% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.75% vs -3.40% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Zhangzhou Pientzehuang Pharmaceutical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
10,718.49
0
10,718.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,718.49
0
10,718.49
Raw Material Cost
6,260.01
0
6,260.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
40.11
0
40.11
Selling and Distribution Expenses
790.16
0
790.16
Other Expenses
21.81
0.00
21.81
Total Expenditure (Excl Depreciation)
7,308.32
0
7,308.32
Operating Profit (PBDIT) excl Other Income
3,410.17
0.00
3,410.17
Other Income
200.60
0
200.60
Operating Profit (PBDIT)
3,704.02
0
3,704.02
Interest
40.11
0
40.11
Exceptional Items
-8.95
0
-8.95
Gross Profit (PBDT)
4,458.49
0
4,458.49
Depreciation
104.51
0
104.51
Profit Before Tax
3,550.46
0
3,550.46
Tax
543.21
0
543.21
Provisions and contingencies
0
0
0.00
Profit After Tax
2,977.00
0
2,977.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,977.00
0
2,977.00
Share in Profit of Associates
0
0
0.00
Minority Interest
18.52
0
18.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,995.53
0
2,995.53
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
14,271.73
0
14,271.73
Earnings per share (EPS)
4.93
0
4.93
Diluted Earnings per share
4.93
0
4.93
Operating Profit Margin (Excl OI)
31.71%
0%
0.00
31.71%
Gross Profit Margin
34.10%
0%
0.00
34.10%
PAT Margin
27.77%
0%
0.00
27.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,071.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.42% vs 15.73% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 299.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.06% vs 13.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 350.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.35% vs 15.28% in Dec 2023
Annual - Interest
Interest 4.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.75% vs -3.40% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.71%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






