Zhe Kuang Heavy Industry Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: CNE100003Y16
CNY
28.96
6.83 (30.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
646.61
540.58
691.01
571.75
460.10
367.07
293.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
646.61
540.58
691.01
571.75
460.10
367.07
293.80
Raw Material Cost
453.90
335.88
413.37
326.79
263.15
207.26
171.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
71.40
61.25
68.13
45.25
35.45
29.51
23.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.97
7.95
0.24
0.16
0.04
0.18
1.76
Selling and Distribution Expenses
89.42
65.15
56.97
59.43
49.54
38.78
32.56
Other Expenses
-5.30
-4.94
-4.66
-2.77
-2.08
-1.44
-1.45
Total Expenditure (Excl Depreciation)
562.64
420.79
492.07
403.92
327.36
261.33
214.34
Operating Profit (PBDIT) excl Other Income
84
119.80000000000001
198.9
167.8
132.7
105.7
79.5
Other Income
11.81
15.60
14.97
15.74
9.67
6.86
8.29
Operating Profit (PBDIT)
135.81
172.57
241.42
202.58
155.16
123.73
98.31
Interest
0.97
7.95
0.24
0.16
0.04
0.18
1.76
Exceptional Items
0.02
0.00
-1.89
0.63
0.00
0.00
0.00
Gross Profit (PBDT)
192.71
204.70
277.63
244.96
196.95
159.81
122.80
Depreciation
37.74
35.68
27.52
19.00
12.75
11.22
9.53
Profit Before Tax
97.12
128.94
211.78
184.05
142.37
112.34
87.03
Tax
17.03
20.73
29.52
26.20
21.17
16.14
12.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
79.87
107.01
186.55
157.60
121.14
96.19
74.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
79.87
107.01
186.55
157.60
121.14
96.19
74.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.27
-0.17
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.13
106.84
186.55
157.60
121.14
96.19
74.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,356.44
1,303.94
1,226.73
1,070.38
942.77
440.13
343.94
Earnings per share (EPS)
0.8
1.07
1.87
1.58
1.21
0.96
0.74
Diluted Earnings per share
0.8
1.07
1.87
1.58
1.21
0.96
0.74
Operating Profit Margin (Excl OI)
13.34%
22.44%
28.79%
29.35%
28.85%
28.78%
27.4%
Gross Profit Margin
20.86%
30.45%
34.63%
35.51%
33.71%
33.66%
32.86%
PAT Margin
12.35%
19.79%
27.0%
27.56%
26.33%
26.21%
25.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 19.61% vs -21.77% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -25.00% vs -42.77% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -21.02% vs -30.65% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -87.34% vs 3,850.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Zhe Kuang Heavy Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
646.61
0
646.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
646.61
0
646.61
Raw Material Cost
453.90
0
453.90
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
71.40
0
71.40
Power Cost
0
0
0.00
Manufacturing Expenses
0.97
0
0.97
Selling and Distribution Expenses
89.42
0
89.42
Other Expenses
-5.30
0.00
-5.30
Total Expenditure (Excl Depreciation)
562.64
0
562.64
Operating Profit (PBDIT) excl Other Income
83.98
0.00
83.98
Other Income
11.81
0
11.81
Operating Profit (PBDIT)
135.81
0
135.81
Interest
0.97
0
0.97
Exceptional Items
0.02
0
0.02
Gross Profit (PBDT)
192.71
0
192.71
Depreciation
37.74
0
37.74
Profit Before Tax
97.12
0
97.12
Tax
17.03
0
17.03
Provisions and contingencies
0
0
0.00
Profit After Tax
79.87
0
79.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
79.87
0
79.87
Share in Profit of Associates
0
0
0.00
Minority Interest
0.27
0
0.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.13
0
80.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,356.44
0
1,356.44
Earnings per share (EPS)
0.80
0
0.80
Diluted Earnings per share
0.80
0
0.80
Operating Profit Margin (Excl OI)
13.34%
0%
0.00
13.34%
Gross Profit Margin
20.86%
0%
0.00
20.86%
PAT Margin
12.35%
0%
0.00
12.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.61% vs -21.77% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.00% vs -42.77% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.02% vs -30.65% in Dec 2023

Annual - Interest
Interest 0.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -87.34% vs 3,850.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.34%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023