Zhejiang Benli Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100004RL8
CNY
21.04
-2.39 (-10.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
703.58
691.75
755.44
617.33
622.59
556.88
434.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
703.58
691.75
755.44
617.33
622.59
556.88
434.55
Raw Material Cost
593.22
583.75
654.91
521.45
474.18
439.70
353.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
33.14
27.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.28
0.93
0.24
1.92
2.27
2.65
1.94
Selling and Distribution Expenses
35.38
36.07
30.20
23.04
26.68
22.64
12.42
Other Expenses
2.25
2.57
2.53
1.65
1.82
-1.82
-1.26
Total Expenditure (Excl Depreciation)
651.40
646.45
710.66
562.89
521.32
479.91
382.89
Operating Profit (PBDIT) excl Other Income
52.199999999999996
45.300000000000004
44.800000000000004
54.400000000000006
101.30000000000001
77
51.7
Other Income
20.18
20.12
23.30
11.52
7.40
8.93
2.18
Operating Profit (PBDIT)
132.42
120.68
115.84
105.18
140.51
110.95
75.42
Interest
0.28
0.93
0.24
1.92
2.27
2.65
1.94
Exceptional Items
0.52
0.00
0.00
-1.77
0.00
0.00
0.00
Gross Profit (PBDT)
110.36
108.01
100.53
95.88
148.41
117.17
80.66
Depreciation
57.72
53.59
49.31
39.56
32.40
25.24
22.65
Profit Before Tax
74.94
66.16
66.29
61.94
105.84
83.06
50.82
Tax
10.37
6.54
6.49
7.11
14.13
9.94
5.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.57
59.62
59.80
54.82
91.71
73.12
44.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.57
59.62
59.80
54.82
91.71
73.12
44.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64.57
59.62
59.80
54.82
91.71
73.12
44.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,302.10
1,296.38
1,246.88
1,211.55
473.47
378.72
305.60
Earnings per share (EPS)
0.62
0.56
0.56
0.52
0.87
0.69
0.42
Diluted Earnings per share
0.62
0.56
0.56
0.52
0.87
0.69
0.42
Operating Profit Margin (Excl OI)
7.75%
6.79%
5.72%
8.76%
16.18%
13.79%
11.64%
Gross Profit Margin
18.85%
17.31%
15.3%
16.44%
22.2%
19.45%
16.91%
PAT Margin
9.18%
8.62%
7.92%
8.88%
14.73%
13.13%
10.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 1.71% vs -8.42% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 8.39% vs -0.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 11.53% vs 8.76% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -66.67% vs 350.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Zhejiang Benli Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
703.58
0
703.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
703.58
0
703.58
Raw Material Cost
593.22
0
593.22
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.28
0
0.28
Selling and Distribution Expenses
35.38
0
35.38
Other Expenses
2.25
0.00
2.25
Total Expenditure (Excl Depreciation)
651.40
0
651.40
Operating Profit (PBDIT) excl Other Income
52.18
0.00
52.18
Other Income
20.18
0
20.18
Operating Profit (PBDIT)
132.42
0
132.42
Interest
0.28
0
0.28
Exceptional Items
0.52
0
0.52
Gross Profit (PBDT)
110.36
0
110.36
Depreciation
57.72
0
57.72
Profit Before Tax
74.94
0
74.94
Tax
10.37
0
10.37
Provisions and contingencies
0
0
0.00
Profit After Tax
64.57
0
64.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64.57
0
64.57
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64.57
0
64.57
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,302.10
0
1,302.10
Earnings per share (EPS)
0.62
0
0.62
Diluted Earnings per share
0.62
0
0.62
Operating Profit Margin (Excl OI)
7.75%
0%
0.00
7.75%
Gross Profit Margin
18.85%
0%
0.00
18.85%
PAT Margin
9.18%
0%
0.00
9.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 70.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.71% vs -8.42% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 6.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.39% vs -0.33% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.53% vs 8.76% in Dec 2023

Annual - Interest
Interest 0.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -66.67% vs 350.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.75%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023