Zhejiang CF Moto Power Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: CNE100002W84
CNY
276.60
12.06 (4.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
14,531.56
11,750.69
11,140.67
7,729.91
4,424.61
3,081.67
2,496.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,531.56
11,750.69
11,140.67
7,729.91
4,424.61
3,081.67
2,496.61
Raw Material Cost
10,613.19
8,230.40
8,539.16
6,204.60
3,224.97
2,213.77
1,781.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.36
14.53
6.51
4.96
2.46
1.59
1.23
Selling and Distribution Expenses
1,806.23
1,769.22
1,246.62
735.84
554.33
595.32
345.89
Other Expenses
95.85
87.40
72.95
36.31
22.48
17.68
15.70
Total Expenditure (Excl Depreciation)
13,398.26
10,888.17
10,521.83
7,308.47
4,006.52
2,987.52
2,286.03
Operating Profit (PBDIT) excl Other Income
1133.3
862.5
618.8000000000001
421.4
418.1
94.2
210.6
Other Income
367.75
254.74
209.03
31.46
-4.90
34.64
15.44
Operating Profit (PBDIT)
1,870.15
1,364.51
890.98
512.09
439.45
212.05
152.62
Interest
20.36
14.53
6.51
4.96
2.46
1.59
1.23
Exceptional Items
0.02
1.16
-13.81
8.74
5.21
5.90
1.64
Gross Profit (PBDT)
3,918.37
3,520.29
2,601.51
1,525.31
1,199.65
867.90
714.73
Depreciation
214.61
150.72
95.63
66.97
51.60
38.93
34.81
Profit Before Tax
1,635.21
1,200.42
775.03
448.90
390.60
177.43
118.21
Tax
134.99
134.69
34.55
37.63
37.55
3.46
-0.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,471.76
1,007.52
701.37
411.52
364.90
181.06
120.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,471.76
1,007.52
701.37
411.52
364.90
181.06
120.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.10
49.19
38.57
-0.02
-11.20
-7.09
-1.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,493.86
1,056.71
739.94
411.50
353.70
173.97
118.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,194.05
5,038.82
4,211.99
3,636.40
1,495.49
1,040.32
964.50
Earnings per share (EPS)
9.67
6.69
4.67
2.99
2.75
1.35
0.9
Diluted Earnings per share
9.67
6.69
4.67
2.99
2.75
1.35
0.9
Operating Profit Margin (Excl OI)
8.86%
8.16%
5.26%
5.35%
8.88%
4.49%
4.1%
Gross Profit Margin
12.73%
11.5%
7.82%
6.67%
9.99%
7.02%
6.13%
PAT Margin
10.13%
8.57%
6.3%
5.32%
8.25%
5.88%
4.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 23.67% vs 5.48% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 41.37% vs 42.82% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 35.38% vs 62.75% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 40.69% vs 123.08% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Zhejiang CF Moto Power Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
14,531.56
0
14,531.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,531.56
0
14,531.56
Raw Material Cost
10,613.19
0
10,613.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.36
0
20.36
Selling and Distribution Expenses
1,806.23
0
1,806.23
Other Expenses
95.85
0.00
95.85
Total Expenditure (Excl Depreciation)
13,398.26
0
13,398.26
Operating Profit (PBDIT) excl Other Income
1,133.29
0.00
1,133.29
Other Income
367.75
0
367.75
Operating Profit (PBDIT)
1,870.15
0
1,870.15
Interest
20.36
0
20.36
Exceptional Items
0.02
0
0.02
Gross Profit (PBDT)
3,918.37
0
3,918.37
Depreciation
214.61
0
214.61
Profit Before Tax
1,635.21
0
1,635.21
Tax
134.99
0
134.99
Provisions and contingencies
0
0
0.00
Profit After Tax
1,471.76
0
1,471.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,471.76
0
1,471.76
Share in Profit of Associates
0
0
0.00
Minority Interest
22.10
0
22.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,493.86
0
1,493.86
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,194.05
0
6,194.05
Earnings per share (EPS)
9.67
0
9.67
Diluted Earnings per share
9.67
0
9.67
Operating Profit Margin (Excl OI)
8.86%
0%
0.00
8.86%
Gross Profit Margin
12.73%
0%
0.00
12.73%
PAT Margin
10.13%
0%
0.00
10.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,453.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.67% vs 5.48% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 149.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 41.37% vs 42.82% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.38% vs 62.75% in Dec 2023

Annual - Interest
Interest 2.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 40.69% vs 123.08% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.86%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023