Zhejiang Dafeng Industry Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CNE100002XV9
CNY
13.00
0.05 (0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,823.42
1,920.21
2,825.77
2,939.14
2,491.07
2,122.74
1,778.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,823.42
1,920.21
2,825.77
2,939.14
2,491.07
2,122.74
1,778.60
Raw Material Cost
1,289.08
1,493.40
2,020.57
2,086.71
1,762.42
1,473.19
1,241.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
577.10
605.81
696.20
687.63
570.84
478.87
421.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.38
118.67
107.61
36.27
32.17
34.72
11.97
Selling and Distribution Expenses
407.90
335.43
362.18
275.56
257.22
307.46
232.89
Other Expenses
-59.82
-61.50
-67.72
-60.15
-49.27
-43.91
-36.65
Total Expenditure (Excl Depreciation)
1,798.23
1,938.33
2,509.39
2,484.63
2,129.92
1,855.11
1,541.32
Operating Profit (PBDIT) excl Other Income
25.2
-18.1
316.4
454.5
361.1
267.6
237.3
Other Income
203.42
239.09
111.94
32.87
36.34
40.70
43.11
Operating Profit (PBDIT)
319.24
309.35
492.45
539.38
434.90
342.38
307.42
Interest
122.38
118.67
107.61
36.27
32.17
34.72
11.97
Exceptional Items
-18.35
-7.04
4.23
6.02
2.19
-0.83
0.00
Gross Profit (PBDT)
534.34
426.81
805.21
852.43
728.65
649.55
537.03
Depreciation
88.08
78.83
63.15
51.66
36.87
34.04
26.96
Profit Before Tax
90.43
104.81
325.93
457.47
368.05
272.79
268.48
Tax
28.12
10.13
48.49
73.85
55.70
37.66
38.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.61
101.00
286.99
390.87
313.67
236.20
229.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.61
101.00
286.99
390.87
313.67
236.20
229.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.48
-4.71
-9.28
-7.63
-1.28
-0.86
-0.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.13
96.29
277.71
383.24
312.39
235.34
229.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,869.56
2,894.76
2,852.50
2,613.67
2,277.33
2,010.16
1,712.30
Earnings per share (EPS)
0.16
0.25
0.71
0.89
0.72
0.59
0.57
Diluted Earnings per share
0.16
0.25
0.71
0.89
0.72
0.59
0.57
Operating Profit Margin (Excl OI)
1.52%
-0.45%
11.23%
15.48%
14.52%
12.61%
13.34%
Gross Profit Margin
9.79%
9.56%
13.77%
17.32%
16.25%
14.45%
16.61%
PAT Margin
3.54%
5.26%
10.16%
13.3%
12.59%
11.13%
12.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -5.04% vs -32.05% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -35.51% vs -65.32% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 64.72% vs -81.52% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 3.12% vs 10.32% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Zhejiang Dafeng Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,823.42
0
1,823.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,823.42
0
1,823.42
Raw Material Cost
1,289.08
0
1,289.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
577.10
0
577.10
Power Cost
0
0
0.00
Manufacturing Expenses
122.38
0
122.38
Selling and Distribution Expenses
407.90
0
407.90
Other Expenses
-59.82
0.00
-59.82
Total Expenditure (Excl Depreciation)
1,798.23
0
1,798.23
Operating Profit (PBDIT) excl Other Income
25.19
0.00
25.19
Other Income
203.42
0
203.42
Operating Profit (PBDIT)
319.24
0
319.24
Interest
122.38
0
122.38
Exceptional Items
-18.35
0
-18.35
Gross Profit (PBDT)
534.34
0
534.34
Depreciation
88.08
0
88.08
Profit Before Tax
90.43
0
90.43
Tax
28.12
0
28.12
Provisions and contingencies
0
0
0.00
Profit After Tax
64.61
0
64.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64.61
0
64.61
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.48
0
-2.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.13
0
62.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,869.56
0
2,869.56
Earnings per share (EPS)
0.16
0
0.16
Diluted Earnings per share
0.16
0
0.16
Operating Profit Margin (Excl OI)
1.52%
0%
0.00
1.52%
Gross Profit Margin
9.79%
0%
0.00
9.79%
PAT Margin
3.54%
0%
0.00
3.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 182.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.04% vs -32.05% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 6.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -35.51% vs -65.32% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 64.72% vs -81.52% in Dec 2023

Annual - Interest
Interest 12.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.12% vs 10.32% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.52%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023