Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
31,959.62
31,942.53
30,377.67
32,652.95
26,304.29
25,966.85
23,473.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,959.62
31,942.53
30,377.67
32,652.95
26,304.29
25,966.85
23,473.31
Raw Material Cost
20,154.09
19,256.33
19,377.49
20,360.33
15,335.93
15,535.51
14,995.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
67.36
116.37
168.70
127.86
98.89
164.70
143.20
Selling and Distribution Expenses
6,161.03
6,482.49
6,572.41
6,160.57
5,542.71
5,019.81
4,219.24
Other Expenses
399.05
373.36
361.91
323.21
283.49
258.31
210.15
Total Expenditure (Excl Depreciation)
30,372.97
29,588.76
29,737.71
29,880.83
23,812.45
23,303.12
21,459.11
Operating Profit (PBDIT) excl Other Income
1586.6
2353.8
640
2772.1
2491.8
2663.7
2014.1999999999998
Other Income
1,916.58
6,205.84
2,301.59
1,014.19
1,981.98
1,183.79
968.63
Operating Profit (PBDIT)
3,944.55
9,193.27
3,566.78
4,235.21
4,674.84
4,104.39
3,168.24
Interest
67.36
116.37
168.70
127.86
98.89
164.70
143.20
Exceptional Items
-40.67
97.39
10.80
124.22
185.03
-28.46
22.87
Gross Profit (PBDT)
11,805.53
12,686.20
11,000.18
12,292.63
10,968.35
10,431.34
8,478.16
Depreciation
862.01
809.95
721.89
492.46
330.94
296.97
238.70
Profit Before Tax
2,974.51
8,364.34
2,686.99
3,739.10
4,430.05
3,614.27
2,809.21
Tax
70.30
646.44
25.33
58.11
313.53
337.70
178.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,905.73
7,361.89
2,324.36
3,378.41
3,902.78
3,188.14
2,529.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,905.73
7,361.89
2,324.36
3,378.41
3,902.78
3,188.14
2,529.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.44
113.38
-62.51
33.14
32.46
-27.29
65.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,919.17
7,475.27
2,261.85
3,411.55
3,935.24
3,160.86
2,594.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
36,028.05
34,719.17
25,836.80
23,617.60
19,773.03
15,643.01
12,613.36
Earnings per share (EPS)
0.89
2.31
0.79
1.15
1.33
1.1
0.87
Diluted Earnings per share
0.89
2.31
0.79
1.15
1.33
1.1
0.87
Operating Profit Margin (Excl OI)
3.65%
6.82%
1.79%
8.36%
8.98%
10.1%
8.35%
Gross Profit Margin
12.0%
28.72%
11.22%
12.96%
18.1%
15.06%
12.98%
PAT Margin
9.09%
23.05%
7.65%
10.35%
14.84%
12.28%
10.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.05% vs 5.15% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -60.95% vs 230.49% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -32.11% vs 136.12% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -42.10% vs -31.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Zhejiang Dahua Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
31,959.62
0
31,959.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,959.62
0
31,959.62
Raw Material Cost
20,154.09
0
20,154.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
67.36
0
67.36
Selling and Distribution Expenses
6,161.03
0
6,161.03
Other Expenses
399.05
0.00
399.05
Total Expenditure (Excl Depreciation)
30,372.97
0
30,372.97
Operating Profit (PBDIT) excl Other Income
1,586.64
0.00
1,586.64
Other Income
1,916.58
0
1,916.58
Operating Profit (PBDIT)
3,944.55
0
3,944.55
Interest
67.36
0
67.36
Exceptional Items
-40.67
0
-40.67
Gross Profit (PBDT)
11,805.53
0
11,805.53
Depreciation
862.01
0
862.01
Profit Before Tax
2,974.51
0
2,974.51
Tax
70.30
0
70.30
Provisions and contingencies
0
0
0.00
Profit After Tax
2,905.73
0
2,905.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,905.73
0
2,905.73
Share in Profit of Associates
0
0
0.00
Minority Interest
13.44
0
13.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,919.17
0
2,919.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
36,028.05
0
36,028.05
Earnings per share (EPS)
0.89
0
0.89
Diluted Earnings per share
0.89
0
0.89
Operating Profit Margin (Excl OI)
3.65%
0%
0.00
3.65%
Gross Profit Margin
12.00%
0%
0.00
12.00%
PAT Margin
9.09%
0%
0.00
9.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,195.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.05% vs 5.15% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 291.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -60.95% vs 230.49% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 202.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.11% vs 136.12% in Dec 2023
Annual - Interest
Interest 6.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -42.10% vs -31.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






