Zhejiang Huace Film & TV Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100000VX3
CNY
9.13
-0.4 (-4.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,824.40
1,935.68
2,262.35
2,471.05
3,802.94
3,730.06
2,627.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,824.40
1,935.68
2,262.35
2,471.05
3,802.94
3,730.06
2,627.79
Raw Material Cost
2,183.97
1,355.29
1,638.71
1,663.08
2,950.66
2,744.19
2,144.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.86
33.39
23.53
17.71
12.77
44.94
116.62
Selling and Distribution Expenses
356.79
322.25
309.84
477.78
530.99
485.35
770.91
Other Expenses
-3.26
-0.95
0.16
-0.30
-0.23
-3.51
-9.42
Total Expenditure (Excl Depreciation)
2,570.98
1,701.41
1,973.65
2,155.55
3,492.07
3,239.41
2,938.07
Operating Profit (PBDIT) excl Other Income
253.4
234.3
288.7
315.5
310.9
490.6
-310.3
Other Income
158.86
167.33
157.62
202.08
225.98
94.64
211.41
Operating Profit (PBDIT)
438.53
407.45
465.51
549.03
569.34
586.75
-233.07
Interest
62.86
33.39
23.53
17.71
12.77
44.94
116.62
Exceptional Items
86.59
16.74
35.70
21.17
8.49
20.53
-1,017.34
Gross Profit (PBDT)
640.43
580.39
623.64
807.97
852.28
985.86
483.07
Depreciation
104.89
40.76
26.91
31.13
33.71
26.00
26.57
Profit Before Tax
357.37
350.04
450.76
521.36
531.35
536.33
-1,393.59
Tax
98.66
68.17
51.80
99.68
91.09
122.56
73.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
191.14
243.05
382.23
402.70
400.39
399.19
-1,467.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
191.14
243.05
382.23
402.70
400.39
399.19
-1,467.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
46.51
34.48
14.69
13.32
12.54
-5.49
-8.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
237.64
277.53
396.92
416.02
412.93
393.70
-1,475.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,289.65
7,169.26
7,042.98
6,866.04
6,636.42
5,551.20
5,123.89
Earnings per share (EPS)
0.1
0.13
0.2
0.21
0.22
0.23
-0.84
Diluted Earnings per share
0.1
0.13
0.2
0.21
0.22
0.23
-0.84
Operating Profit Margin (Excl OI)
6.19%
10.3%
12.42%
12.78%
8.14%
12.5%
-17.93%
Gross Profit Margin
16.37%
20.19%
21.11%
22.36%
14.86%
15.08%
-52.02%
PAT Margin
6.77%
12.56%
16.9%
16.3%
10.53%
10.7%
-55.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 45.91% vs -14.44% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -14.38% vs -30.08% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 16.49% vs -22.02% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 88.32% vs 42.13% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Zhejiang Huace Film & TV Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,824.40
0
2,824.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,824.40
0
2,824.40
Raw Material Cost
2,183.97
0
2,183.97
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
62.86
0
62.86
Selling and Distribution Expenses
356.79
0
356.79
Other Expenses
-3.26
0.00
-3.26
Total Expenditure (Excl Depreciation)
2,570.98
0
2,570.98
Operating Profit (PBDIT) excl Other Income
253.42
0.00
253.42
Other Income
158.86
0
158.86
Operating Profit (PBDIT)
438.53
0
438.53
Interest
62.86
0
62.86
Exceptional Items
86.59
0
86.59
Gross Profit (PBDT)
640.43
0
640.43
Depreciation
104.89
0
104.89
Profit Before Tax
357.37
0
357.37
Tax
98.66
0
98.66
Provisions and contingencies
0
0
0.00
Profit After Tax
191.14
0
191.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
191.14
0
191.14
Share in Profit of Associates
0
0
0.00
Minority Interest
46.51
0
46.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
237.64
0
237.64
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,289.65
0
7,289.65
Earnings per share (EPS)
0.10
0
0.10
Diluted Earnings per share
0.10
0
0.10
Operating Profit Margin (Excl OI)
6.19%
0%
0.00
6.19%
Gross Profit Margin
16.37%
0%
0.00
16.37%
PAT Margin
6.77%
0%
0.00
6.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 282.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 45.91% vs -14.44% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 23.76 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -14.38% vs -30.08% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.97 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.49% vs -22.02% in Dec 2024

Annual - Interest
Interest 6.29 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 88.32% vs 42.13% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.19%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024