Zhejiang Huaye Plastics Machinery Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100006VF7
CNY
46.90
1.06 (2.31%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'21
Dec'20
Dec'19
Net Sales
888.08
731.64
803.63
574.56
526.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
888.08
731.64
803.63
574.56
526.36
Raw Material Cost
670.35
555.05
584.95
426.19
408.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.78
13.19
15.18
15.89
18.67
Selling and Distribution Expenses
65.94
60.77
61.17
50.37
69.73
Other Expenses
1.90
0.96
0.57
-0.10
0.24
Total Expenditure (Excl Depreciation)
766.05
638.56
667.04
491.46
499.33
Operating Profit (PBDIT) excl Other Income
122
93.10000000000001
136.6
83.10000000000001
27
Other Income
7.24
9.54
4.65
5.77
4.09
Operating Profit (PBDIT)
171.86
148.07
179.35
126.07
65.99
Interest
10.78
13.19
15.18
15.89
18.67
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
217.73
176.59
218.68
148.37
117.87
Depreciation
53.30
53.51
49.85
44.00
40.64
Profit Before Tax
107.77
81.37
114.32
66.17
6.67
Tax
14.08
10.81
18.30
10.94
2.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.94
70.29
96.02
55.24
4.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
92.94
70.29
96.02
55.24
4.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.76
0.27
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
93.70
70.56
96.02
55.24
4.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
922.10
827.35
731.86
634.72
577.79
Earnings per share (EPS)
1.16
0.88
1.2
0.69
0.05
Diluted Earnings per share
1.16
0.88
1.2
0.69
0.05
Operating Profit Margin (Excl OI)
12.53%
11.62%
15.54%
13.28%
4.04%
Gross Profit Margin
18.14%
18.44%
20.43%
19.18%
8.99%
PAT Margin
10.47%
9.61%
11.95%
9.61%
0.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 21.39% vs -8.96% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 32.72% vs -26.46% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 18.84% vs -20.72% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -18.18% vs -13.16% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Zhejiang Huaye Plastics Machinery Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
888.08
0
888.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
888.08
0
888.08
Raw Material Cost
670.35
0
670.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.78
0
10.78
Selling and Distribution Expenses
65.94
0
65.94
Other Expenses
1.90
0.00
1.90
Total Expenditure (Excl Depreciation)
766.05
0
766.05
Operating Profit (PBDIT) excl Other Income
122.03
0.00
122.03
Other Income
7.24
0
7.24
Operating Profit (PBDIT)
171.86
0
171.86
Interest
10.78
0
10.78
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
217.73
0
217.73
Depreciation
53.30
0
53.30
Profit Before Tax
107.77
0
107.77
Tax
14.08
0
14.08
Provisions and contingencies
0
0
0.00
Profit After Tax
92.94
0
92.94
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
92.94
0
92.94
Share in Profit of Associates
0
0
0.00
Minority Interest
0.76
0
0.76
Other related items
0.00
0.00
0.00
Consolidated Net Profit
93.70
0
93.70
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
922.10
0
922.10
Earnings per share (EPS)
1.16
0
1.16
Diluted Earnings per share
1.16
0
1.16
Operating Profit Margin (Excl OI)
12.53%
0%
0.00
12.53%
Gross Profit Margin
18.14%
0%
0.00
18.14%
PAT Margin
10.47%
0%
0.00
10.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.39% vs -8.96% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 9.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 32.72% vs -26.46% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.84% vs -20.72% in Dec 2023

Annual - Interest
Interest 1.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.18% vs -13.16% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.53%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023