Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
33,634.69
33,312.93
31,983.15
30,579.53
26,700.73
24,967.76
24,560.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,634.69
33,312.93
31,983.15
30,579.53
26,700.73
24,967.76
24,560.97
Raw Material Cost
31,385.35
31,087.31
29,884.63
28,673.82
25,021.19
23,489.95
22,999.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
168.04
155.29
162.41
155.86
159.76
139.79
179.34
Selling and Distribution Expenses
1,237.91
1,255.56
1,246.76
1,109.53
985.56
906.93
981.13
Other Expenses
-14.85
-14.33
-15.36
-14.29
-15.12
-13.78
-17.74
Total Expenditure (Excl Depreciation)
32,642.84
32,354.90
31,140.22
29,796.28
26,015.31
24,398.90
23,982.99
Operating Profit (PBDIT) excl Other Income
991.9
958
842.9000000000001
783.3
685.4000000000001
568.9
578
Other Income
32.58
37.98
127.37
13.43
33.00
35.48
86.94
Operating Profit (PBDIT)
1,214.91
1,162.54
1,142.10
927.75
837.62
696.50
752.54
Interest
168.04
155.29
162.41
155.86
159.76
139.79
179.34
Exceptional Items
0.53
0.14
-0.47
8.03
-0.85
-0.94
-18.36
Gross Profit (PBDT)
2,249.35
2,225.61
2,098.53
1,905.71
1,679.54
1,477.80
1,561.07
Depreciation
232.24
202.98
171.63
152.80
135.86
88.29
88.12
Profit Before Tax
815.16
804.41
807.58
627.12
541.15
467.49
466.73
Tax
212.69
190.92
212.66
163.69
144.49
123.56
128.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
501.24
525.52
488.73
212.23
167.81
156.75
151.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
501.24
525.52
488.73
212.23
167.81
156.75
151.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
102.77
86.41
99.97
250.30
228.32
186.06
186.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
604.01
611.93
588.70
462.53
396.13
342.81
337.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,104.55
4,637.22
4,253.45
2,083.70
1,895.86
1,660.03
1,517.11
Earnings per share (EPS)
0.94
1.01
0.95
0.65
0.53
0.52
0.55
Diluted Earnings per share
0.94
1.01
0.95
0.65
0.53
0.52
0.55
Operating Profit Margin (Excl OI)
2.82%
2.77%
2.64%
2.49%
2.5%
2.29%
2.35%
Gross Profit Margin
3.11%
3.02%
3.06%
2.55%
2.54%
2.23%
2.26%
PAT Margin
1.49%
1.58%
1.53%
0.69%
0.63%
0.63%
0.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.97% vs 4.16% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -1.29% vs 3.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.13% vs 10.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 8.18% vs -4.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zhejiang Int'l Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
33,634.69
0
33,634.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,634.69
0
33,634.69
Raw Material Cost
31,385.35
0
31,385.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
168.04
0
168.04
Selling and Distribution Expenses
1,237.91
0
1,237.91
Other Expenses
-14.85
0.00
-14.85
Total Expenditure (Excl Depreciation)
32,642.84
0
32,642.84
Operating Profit (PBDIT) excl Other Income
991.85
0.00
991.85
Other Income
32.58
0
32.58
Operating Profit (PBDIT)
1,214.91
0
1,214.91
Interest
168.04
0
168.04
Exceptional Items
0.53
0
0.53
Gross Profit (PBDT)
2,249.35
0
2,249.35
Depreciation
232.24
0
232.24
Profit Before Tax
815.16
0
815.16
Tax
212.69
0
212.69
Provisions and contingencies
0
0
0.00
Profit After Tax
501.24
0
501.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
501.24
0
501.24
Share in Profit of Associates
0
0
0.00
Minority Interest
102.77
0
102.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
604.01
0
604.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,104.55
0
5,104.55
Earnings per share (EPS)
0.94
0
0.94
Diluted Earnings per share
0.94
0
0.94
Operating Profit Margin (Excl OI)
2.82%
0%
0.00
2.82%
Gross Profit Margin
3.11%
0%
0.00
3.11%
PAT Margin
1.49%
0%
0.00
1.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,363.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.97% vs 4.16% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 60.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.29% vs 3.94% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.13% vs 10.83% in Dec 2024
Annual - Interest
Interest 16.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.18% vs -4.37% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.82%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






