Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,108.68
3,952.09
3,741.79
3,436.94
3,226.27
3,605.88
2,903.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,108.68
3,952.09
3,741.79
3,436.94
3,226.27
3,605.88
2,903.49
Raw Material Cost
2,162.09
2,048.32
1,857.10
1,629.55
1,354.75
1,329.73
1,082.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.73
9.88
7.75
6.71
7.68
12.40
6.75
Selling and Distribution Expenses
883.34
959.15
933.22
948.07
1,139.65
1,560.24
1,246.34
Other Expenses
34.39
36.19
31.91
28.26
20.82
21.67
21.39
Total Expenditure (Excl Depreciation)
3,399.08
3,379.26
3,117.20
2,866.98
2,710.28
3,119.08
2,549.42
Operating Profit (PBDIT) excl Other Income
709.5999999999999
572.8
624.6
570
516
486.8
354.09999999999997
Other Income
182.21
118.96
132.97
143.33
126.50
131.21
73.75
Operating Profit (PBDIT)
1,205.33
919.61
951.29
893.92
795.91
726.37
523.67
Interest
9.73
9.88
7.75
6.71
7.68
12.40
6.75
Exceptional Items
-40.19
25.82
10.89
-0.90
131.41
-0.10
-0.26
Gross Profit (PBDT)
1,946.59
1,903.77
1,884.69
1,807.39
1,871.52
2,276.15
1,821.12
Depreciation
310.77
221.47
199.95
182.53
154.42
115.31
98.23
Profit Before Tax
844.64
714.08
754.48
703.79
765.21
598.56
418.42
Tax
124.85
84.62
82.49
81.57
105.65
81.47
43.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
711.96
618.90
662.25
612.54
653.07
520.40
369.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
711.96
618.90
662.25
612.54
653.07
520.40
369.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.16
4.52
5.57
5.42
0.26
1.55
1.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
719.13
623.42
667.82
617.96
653.33
521.95
370.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,969.51
5,512.37
5,146.12
4,861.54
3,917.60
3,696.08
3,586.57
Earnings per share (EPS)
0.83
0.72
0.77
0.75
0.83
0.64
0.43
Diluted Earnings per share
0.83
0.72
0.77
0.75
0.83
0.64
0.43
Operating Profit Margin (Excl OI)
17.34%
14.66%
16.53%
16.53%
15.96%
13.31%
12.11%
Gross Profit Margin
28.12%
23.67%
25.51%
25.79%
28.5%
19.8%
17.79%
PAT Margin
17.33%
15.66%
17.7%
17.82%
20.24%
14.43%
12.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.96% vs 5.62% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 15.35% vs -6.65% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 27.78% vs -2.15% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -2.02% vs 28.57% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Zhejiang Jingxin Pharmaceutical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,108.68
0
4,108.68
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,108.68
0
4,108.68
Raw Material Cost
2,162.09
0
2,162.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.73
0
9.73
Selling and Distribution Expenses
883.34
0
883.34
Other Expenses
34.39
0.00
34.39
Total Expenditure (Excl Depreciation)
3,399.08
0
3,399.08
Operating Profit (PBDIT) excl Other Income
709.60
0.00
709.60
Other Income
182.21
0
182.21
Operating Profit (PBDIT)
1,205.33
0
1,205.33
Interest
9.73
0
9.73
Exceptional Items
-40.19
0
-40.19
Gross Profit (PBDT)
1,946.59
0
1,946.59
Depreciation
310.77
0
310.77
Profit Before Tax
844.64
0
844.64
Tax
124.85
0
124.85
Provisions and contingencies
0
0
0.00
Profit After Tax
711.96
0
711.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
711.96
0
711.96
Share in Profit of Associates
0
0
0.00
Minority Interest
7.16
0
7.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
719.13
0
719.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,969.51
0
5,969.51
Earnings per share (EPS)
0.83
0
0.83
Diluted Earnings per share
0.83
0
0.83
Operating Profit Margin (Excl OI)
17.34%
0%
0.00
17.34%
Gross Profit Margin
28.12%
0%
0.00
28.12%
PAT Margin
17.33%
0%
0.00
17.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 410.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.96% vs 5.62% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 71.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.35% vs -6.65% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 102.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.78% vs -2.15% in Dec 2023
Annual - Interest
Interest 0.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.02% vs 28.57% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.34%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






