Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
24,364.53
20,564.52
21,402.11
17,925.44
16,007.94
15,996.31
15,534.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,364.53
20,564.52
21,402.11
17,925.44
16,007.94
15,996.31
15,534.13
Raw Material Cost
20,333.74
18,035.11
17,483.12
15,525.66
15,019.81
13,849.80
11,862.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
121.59
38.24
14.10
21.34
12.38
6.30
17.32
Selling and Distribution Expenses
854.10
768.21
834.04
800.44
644.40
931.16
798.39
Other Expenses
86.03
90.16
76.65
59.68
41.15
46.76
45.29
Total Expenditure (Excl Depreciation)
22,169.71
19,743.19
19,097.78
16,944.25
16,088.06
15,254.88
13,130.97
Operating Profit (PBDIT) excl Other Income
2194.7999999999997
821.3
2304.3
981.2
-80.1
741.4
2403.2
Other Income
237.04
228.67
190.81
82.90
131.10
401.27
243.66
Operating Profit (PBDIT)
4,044.81
2,087.56
3,251.21
1,822.31
839.10
1,764.87
3,253.71
Interest
121.59
38.24
14.10
21.34
12.38
6.30
17.32
Exceptional Items
-2.22
5.57
-13.35
-191.53
12.35
-17.08
16.15
Gross Profit (PBDT)
4,030.79
2,529.41
3,918.99
2,399.77
988.13
2,146.51
3,671.79
Depreciation
1,561.33
1,057.98
885.46
870.17
764.08
672.91
631.60
Profit Before Tax
2,359.66
996.91
2,338.30
739.28
74.99
1,068.58
2,620.95
Tax
320.65
107.83
329.02
-2.30
34.49
151.46
437.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,959.53
943.51
2,380.73
1,109.09
95.38
899.06
2,152.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,959.53
943.51
2,380.73
1,109.09
95.38
899.06
2,152.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
217.12
25.17
15.58
-31.00
7.08
25.08
30.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,176.66
968.67
2,396.31
1,078.09
102.46
924.14
2,182.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
17,791.59
16,074.82
15,468.39
13,333.73
12,487.23
12,901.28
12,585.02
Earnings per share (EPS)
0.73
0.35
0.88
0.41
0.04
0.33
0.78
Diluted Earnings per share
0.73
0.35
0.88
0.41
0.04
0.33
0.78
Operating Profit Margin (Excl OI)
9.22%
3.89%
10.16%
4.85%
-0.35%
4.32%
15.31%
Gross Profit Margin
16.09%
9.99%
15.06%
8.98%
5.24%
10.89%
20.94%
PAT Margin
8.04%
4.59%
11.12%
6.19%
0.6%
5.62%
13.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 18.48% vs -3.91% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 124.70% vs -59.58% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 104.84% vs -39.26% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 218.32% vs 170.92% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Zhejiang Juhua Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
24,364.53
0
24,364.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,364.53
0
24,364.53
Raw Material Cost
20,333.74
0
20,333.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
121.59
0
121.59
Selling and Distribution Expenses
854.10
0
854.10
Other Expenses
86.03
0.00
86.03
Total Expenditure (Excl Depreciation)
22,169.71
0
22,169.71
Operating Profit (PBDIT) excl Other Income
2,194.82
0.00
2,194.82
Other Income
237.04
0
237.04
Operating Profit (PBDIT)
4,044.81
0
4,044.81
Interest
121.59
0
121.59
Exceptional Items
-2.22
0
-2.22
Gross Profit (PBDT)
4,030.79
0
4,030.79
Depreciation
1,561.33
0
1,561.33
Profit Before Tax
2,359.66
0
2,359.66
Tax
320.65
0
320.65
Provisions and contingencies
0
0
0.00
Profit After Tax
1,959.53
0
1,959.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,959.53
0
1,959.53
Share in Profit of Associates
0
0
0.00
Minority Interest
217.12
0
217.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,176.66
0
2,176.66
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
17,791.59
0
17,791.59
Earnings per share (EPS)
0.73
0
0.73
Diluted Earnings per share
0.73
0
0.73
Operating Profit Margin (Excl OI)
9.22%
0%
0.00
9.22%
Gross Profit Margin
16.09%
0%
0.00
16.09%
PAT Margin
8.04%
0%
0.00
8.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,436.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.48% vs -3.91% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 217.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 124.70% vs -59.58% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 380.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 104.84% vs -39.26% in Dec 2023
Annual - Interest
Interest 12.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 218.32% vs 170.92% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.22%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






