Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
1,131.50
1,061.25
1,197.70
978.59
785.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,131.50
1,061.25
1,197.70
978.59
785.83
Raw Material Cost
686.85
631.76
727.43
589.21
410.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
188.05
175.49
173.13
170.90
145.50
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.08
4.10
5.99
6.51
5.23
Selling and Distribution Expenses
169.14
146.38
146.76
163.58
152.81
Other Expenses
-13.92
-12.78
-12.32
-12.99
-10.41
Total Expenditure (Excl Depreciation)
906.88
829.95
930.10
800.31
609.52
Operating Profit (PBDIT) excl Other Income
224.60000000000002
231.29999999999998
267.6
178.29999999999998
176.29999999999998
Other Income
51.74
114.52
48.49
16.56
40.09
Operating Profit (PBDIT)
317.45
375.86
347.43
216.06
241.67
Interest
2.08
4.10
5.99
6.51
5.23
Exceptional Items
-3.38
-0.53
1.56
2.92
-0.80
Gross Profit (PBDT)
444.65
429.49
470.26
389.38
375.78
Depreciation
48.14
31.40
29.68
23.56
22.16
Profit Before Tax
263.85
339.84
313.32
188.91
213.48
Tax
38.41
49.13
45.53
25.54
31.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
225.91
291.11
268.28
163.51
180.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
225.91
291.11
268.28
163.51
180.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
0.00
0.00
0.00
1.04
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
225.89
291.11
268.28
163.51
182.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
2,264.56
2,130.58
1,094.86
801.37
608.69
Earnings per share (EPS)
2.48
3.75
2.95
1.8
1.99
Diluted Earnings per share
2.48
3.75
2.95
1.8
1.99
Operating Profit Margin (Excl OI)
19.23%
21.67%
22.48%
17.98%
22.83%
Gross Profit Margin
27.57%
34.98%
28.64%
21.71%
29.99%
PAT Margin
19.97%
27.43%
22.4%
16.71%
23.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.62% vs -11.40% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -22.40% vs 8.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.68% vs -12.58% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -48.78% vs -31.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Zhejiang Liju Thermal Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,131.50
0
1,131.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,131.50
0
1,131.50
Raw Material Cost
686.85
0
686.85
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
188.05
0
188.05
Power Cost
0
0
0.00
Manufacturing Expenses
2.08
0
2.08
Selling and Distribution Expenses
169.14
0
169.14
Other Expenses
-13.92
0.00
-13.92
Total Expenditure (Excl Depreciation)
906.88
0
906.88
Operating Profit (PBDIT) excl Other Income
224.61
0.00
224.61
Other Income
51.74
0
51.74
Operating Profit (PBDIT)
317.45
0
317.45
Interest
2.08
0
2.08
Exceptional Items
-3.38
0
-3.38
Gross Profit (PBDT)
444.65
0
444.65
Depreciation
48.14
0
48.14
Profit Before Tax
263.85
0
263.85
Tax
38.41
0
38.41
Provisions and contingencies
0
0
0.00
Profit After Tax
225.91
0
225.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
225.91
0
225.91
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.02
0
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
225.89
0
225.89
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,264.56
0
2,264.56
Earnings per share (EPS)
2.48
0
2.48
Diluted Earnings per share
2.48
0
2.48
Operating Profit Margin (Excl OI)
19.23%
0%
0.00
19.23%
Gross Profit Margin
27.57%
0%
0.00
27.57%
PAT Margin
19.97%
0%
0.00
19.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 113.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.62% vs -11.40% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 22.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.40% vs 8.50% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.68% vs -12.58% in Dec 2024
Annual - Interest
Interest 0.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -48.78% vs -31.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.23%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






