Zhejiang Linuo Flow Control Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100003Y24
CNY
14.79
-0.28 (-1.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
925.80
1,102.75
1,007.77
684.79
466.57
448.42
451.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
925.80
1,102.75
1,007.77
684.79
466.57
448.42
451.25
Raw Material Cost
772.95
844.99
775.72
502.84
328.35
292.17
291.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
115.92
124.17
102.31
87.35
67.00
62.68
59.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.12
1.65
3.63
1.30
2.19
4.11
4.21
Selling and Distribution Expenses
104.23
109.84
90.34
65.92
59.71
63.02
64.86
Other Expenses
-8.30
-8.49
-7.09
-6.14
-5.35
-5.15
-4.85
Total Expenditure (Excl Depreciation)
913.21
995.76
901.14
595.98
403.70
370.44
371.08
Operating Profit (PBDIT) excl Other Income
12.6
107
106.6
88.80000000000001
62.9
78
80.19999999999999
Other Income
3.07
4.81
5.49
6.29
11.42
4.17
7.09
Operating Profit (PBDIT)
42.21
139.92
128.98
109.28
86.47
84.84
89.74
Interest
3.12
1.65
3.63
1.30
2.19
4.11
4.21
Exceptional Items
0.20
2.66
9.18
2.13
0.18
0.00
-0.06
Gross Profit (PBDT)
152.85
257.76
232.05
181.95
138.22
156.24
160.16
Depreciation
23.03
22.26
16.79
14.19
13.31
2.69
2.48
Profit Before Tax
16.26
118.67
117.73
95.93
71.15
78.04
82.99
Tax
-0.46
11.61
10.92
10.66
9.06
10.26
10.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.33
107.06
106.81
85.27
62.08
67.78
72.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.33
107.06
106.81
85.27
62.08
67.78
72.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.57
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.76
107.06
106.81
85.27
62.08
67.78
72.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
995.23
1,006.99
919.16
838.17
773.35
386.66
334.10
Earnings per share (EPS)
0.13
0.78
0.78
0.63
0.46
0.5
0.53
Diluted Earnings per share
0.13
0.78
0.78
0.63
0.46
0.5
0.53
Operating Profit Margin (Excl OI)
1.74%
10.23%
10.59%
12.97%
13.23%
17.39%
17.77%
Gross Profit Margin
4.24%
12.78%
13.35%
16.08%
18.1%
18.0%
18.94%
PAT Margin
1.98%
9.71%
10.6%
12.45%
13.31%
15.11%
15.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -16.04% vs 9.42% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -85.25% vs 0.28% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -71.06% vs 9.39% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 82.35% vs -52.78% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Zhejiang Linuo Flow Control Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
925.80
0
925.80
Other Operating Income
0.00
0.00
0.00
Total Operating income
925.80
0
925.80
Raw Material Cost
772.95
0
772.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
115.92
0
115.92
Power Cost
0
0
0.00
Manufacturing Expenses
3.12
0
3.12
Selling and Distribution Expenses
104.23
0
104.23
Other Expenses
-8.30
0.00
-8.30
Total Expenditure (Excl Depreciation)
913.21
0
913.21
Operating Profit (PBDIT) excl Other Income
12.59
0.00
12.59
Other Income
3.07
0
3.07
Operating Profit (PBDIT)
42.21
0
42.21
Interest
3.12
0
3.12
Exceptional Items
0.20
0
0.20
Gross Profit (PBDT)
152.85
0
152.85
Depreciation
23.03
0
23.03
Profit Before Tax
16.26
0
16.26
Tax
-0.46
0
-0.46
Provisions and contingencies
0
0
0.00
Profit After Tax
18.33
0
18.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.33
0
18.33
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.57
0
-2.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.76
0
15.76
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
995.23
0
995.23
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
1.74%
0%
0.00
1.74%
Gross Profit Margin
4.24%
0%
0.00
4.24%
PAT Margin
1.98%
0%
0.00
1.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 92.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -16.04% vs 9.42% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -85.25% vs 0.28% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -71.06% vs 9.39% in Dec 2023

Annual - Interest
Interest 0.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 82.35% vs -52.78% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.74%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023