Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
801.69
945.58
1,007.43
1,054.23
718.97
731.13
731.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
801.69
945.58
1,007.43
1,054.23
718.97
731.13
731.98
Raw Material Cost
597.21
716.42
819.51
830.11
562.88
567.87
577.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.48
1.70
0.47
0.31
0.67
0.24
0.28
Selling and Distribution Expenses
141.08
157.18
144.24
155.09
112.88
112.33
109.08
Other Expenses
2.49
3.05
3.33
3.35
2.56
2.42
2.41
Total Expenditure (Excl Depreciation)
765.71
905.82
997.54
1,018.98
702.02
704.67
710.93
Operating Profit (PBDIT) excl Other Income
36
39.8
9.9
35.3
17
26.5
21
Other Income
117.82
55.95
40.70
8.09
38.82
21.28
32.79
Operating Profit (PBDIT)
197.73
133.07
89.06
78.18
86.25
74.00
82.00
Interest
2.48
1.70
0.47
0.31
0.67
0.24
0.28
Exceptional Items
3.14
-0.18
-0.01
4.75
1.40
-0.51
0.00
Gross Profit (PBDT)
204.48
229.16
187.92
224.12
156.09
163.26
154.54
Depreciation
38.73
38.15
36.75
34.12
29.64
26.61
25.06
Profit Before Tax
159.65
93.05
51.84
48.48
57.34
46.64
56.65
Tax
25.40
10.50
6.05
4.66
6.82
7.05
6.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
134.45
81.85
46.61
43.91
51.09
39.59
50.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
134.45
81.85
46.61
43.91
51.09
39.59
50.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.19
0.69
-0.82
-0.09
-0.57
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
134.25
82.54
45.79
43.82
50.52
39.59
50.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,230.40
1,194.08
1,140.66
1,116.97
1,099.03
1,057.66
1,029.65
Earnings per share (EPS)
0.45
0.27
0.15
0.14
0.17
0.13
0.16
Diluted Earnings per share
0.45
0.27
0.15
0.14
0.17
0.13
0.16
Operating Profit Margin (Excl OI)
5.14%
4.12%
1.15%
3.41%
2.47%
3.57%
3.3%
Gross Profit Margin
24.75%
13.87%
8.79%
7.84%
12.1%
10.02%
11.16%
PAT Margin
16.77%
8.66%
4.63%
4.17%
7.11%
5.41%
6.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -15.22% vs -6.13% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 62.79% vs 80.13% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.63% vs 59.30% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 47.06% vs 240.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Zhejiang Meilun Elevator Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
801.69
0
801.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
801.69
0
801.69
Raw Material Cost
597.21
0
597.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.48
0
2.48
Selling and Distribution Expenses
141.08
0
141.08
Other Expenses
2.49
0.00
2.49
Total Expenditure (Excl Depreciation)
765.71
0
765.71
Operating Profit (PBDIT) excl Other Income
35.98
0.00
35.98
Other Income
117.82
0
117.82
Operating Profit (PBDIT)
197.73
0
197.73
Interest
2.48
0
2.48
Exceptional Items
3.14
0
3.14
Gross Profit (PBDT)
204.48
0
204.48
Depreciation
38.73
0
38.73
Profit Before Tax
159.65
0
159.65
Tax
25.40
0
25.40
Provisions and contingencies
0
0
0.00
Profit After Tax
134.45
0
134.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
134.45
0
134.45
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.19
0
-0.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
134.25
0
134.25
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,230.40
0
1,230.40
Earnings per share (EPS)
0.45
0
0.45
Diluted Earnings per share
0.45
0
0.45
Operating Profit Margin (Excl OI)
5.14%
0%
0.00
5.14%
Gross Profit Margin
24.75%
0%
0.00
24.75%
PAT Margin
16.77%
0%
0.00
16.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 80.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.22% vs -6.13% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 13.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 62.79% vs 80.13% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.63% vs 59.30% in Dec 2023
Annual - Interest
Interest 0.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.06% vs 240.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.14%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






