Zhejiang Prulde Electric Appliance Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100006236
CNY
27.08
3.16 (13.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
866.73
708.23
699.99
671.19
390.13
292.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
866.73
708.23
699.99
671.19
390.13
292.71
Raw Material Cost
638.70
504.02
485.69
477.71
268.57
197.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
115.09
96.77
85.69
76.65
50.40
42.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.67
4.42
7.27
4.59
4.55
4.22
Selling and Distribution Expenses
151.22
113.52
87.05
65.61
37.39
39.45
Other Expenses
-8.57
-7.60
-7.00
-5.89
-4.11
-3.41
Total Expenditure (Excl Depreciation)
822.97
642.68
595.71
565.65
319.78
249.85
Operating Profit (PBDIT) excl Other Income
43.8
65.6
104.3
105.5
70.3
42.9
Other Income
30.06
23.14
25.35
15.06
13.93
4.67
Operating Profit (PBDIT)
110.25
114.04
148.92
132.50
94.54
54.54
Interest
3.67
4.42
7.27
4.59
4.55
4.22
Exceptional Items
-2.04
2.11
-6.71
-3.43
0.75
0.01
Gross Profit (PBDT)
228.03
204.21
214.30
193.48
121.55
95.19
Depreciation
37.41
26.88
20.20
13.47
10.93
7.88
Profit Before Tax
67.13
84.85
114.74
111.00
79.81
42.45
Tax
9.53
7.86
13.26
14.33
11.73
5.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.00
78.62
99.19
95.13
67.75
37.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.00
78.62
99.19
95.13
67.75
37.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.41
-1.63
0.00
0.03
1.01
-0.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
57.59
76.99
99.19
95.16
68.76
36.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,263.43
1,271.76
573.13
470.82
378.00
221.98
Earnings per share (EPS)
0.65
0.8
1.0
0.96
0.69
0.37
Diluted Earnings per share
0.65
0.8
1.0
0.96
0.69
0.37
Operating Profit Margin (Excl OI)
4.93%
9.04%
14.77%
15.49%
17.86%
14.35%
Gross Profit Margin
12.06%
15.78%
19.28%
18.55%
23.26%
17.19%
PAT Margin
7.27%
11.1%
14.17%
14.17%
17.37%
12.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 22.38% vs 1.17% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -25.19% vs -22.38% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -11.77% vs -26.46% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -15.91% vs -39.73% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Zhejiang Prulde Electric Appliance Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
866.73
0
866.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
866.73
0
866.73
Raw Material Cost
638.70
0
638.70
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
115.09
0
115.09
Power Cost
0
0
0.00
Manufacturing Expenses
3.67
0
3.67
Selling and Distribution Expenses
151.22
0
151.22
Other Expenses
-8.57
0.00
-8.57
Total Expenditure (Excl Depreciation)
822.97
0
822.97
Operating Profit (PBDIT) excl Other Income
43.76
0.00
43.76
Other Income
30.06
0
30.06
Operating Profit (PBDIT)
110.25
0
110.25
Interest
3.67
0
3.67
Exceptional Items
-2.04
0
-2.04
Gross Profit (PBDT)
228.03
0
228.03
Depreciation
37.41
0
37.41
Profit Before Tax
67.13
0
67.13
Tax
9.53
0
9.53
Provisions and contingencies
0
0
0.00
Profit After Tax
63.00
0
63.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.00
0
63.00
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.41
0
-5.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.59
0
57.59
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,263.43
0
1,263.43
Earnings per share (EPS)
0.65
0
0.65
Diluted Earnings per share
0.65
0
0.65
Operating Profit Margin (Excl OI)
4.93%
0%
0.00
4.93%
Gross Profit Margin
12.06%
0%
0.00
12.06%
PAT Margin
7.27%
0%
0.00
7.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 86.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.38% vs 1.17% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.19% vs -22.38% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.77% vs -26.46% in Dec 2023

Annual - Interest
Interest 0.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.91% vs -39.73% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.93%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023