Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,025.54
14,571.40
13,602.66
13,300.98
15,297.80
15,113.24
19,273.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,025.54
14,571.40
13,602.66
13,300.98
15,297.80
15,113.24
19,273.27
Raw Material Cost
8,711.02
8,603.24
8,014.01
8,245.02
9,216.05
9,266.84
11,312.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
59.37
54.67
46.78
91.55
101.08
66.20
33.96
Selling and Distribution Expenses
4,418.37
3,969.55
3,549.69
3,547.36
3,770.95
4,005.67
4,901.67
Other Expenses
24.27
25.12
23.41
20.38
21.60
22.55
37.97
Total Expenditure (Excl Depreciation)
13,431.44
12,878.65
11,844.54
12,087.75
13,304.09
13,564.22
16,627.40
Operating Profit (PBDIT) excl Other Income
1594.1
1692.7
1758.1
1213.1999999999998
1993.7
1549
2645.8999999999996
Other Income
215.86
226.55
258.94
141.50
333.94
238.17
184.81
Operating Profit (PBDIT)
2,003.31
2,115.50
2,104.48
1,413.72
2,527.35
1,597.41
2,524.64
Interest
59.37
54.67
46.78
91.55
101.08
66.20
33.96
Exceptional Items
-26.31
0.92
-92.14
69.42
1.19
-94.38
15.13
Gross Profit (PBDT)
6,314.53
5,968.16
5,588.66
5,055.96
6,081.75
5,846.40
7,961.20
Depreciation
671.40
518.87
477.89
527.98
505.26
348.98
372.92
Profit Before Tax
1,246.22
1,542.88
1,487.67
863.61
1,922.21
1,087.84
2,132.89
Tax
363.59
408.62
368.11
253.90
437.63
293.59
595.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
892.42
1,137.40
1,121.50
637.00
1,486.47
805.68
1,549.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
892.42
1,137.40
1,121.50
637.00
1,486.47
805.68
1,549.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.78
-3.14
-1.94
-27.28
-1.89
-11.29
-15.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
882.63
1,134.26
1,119.56
609.72
1,484.58
794.39
1,533.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,390.95
11,830.34
11,493.31
10,900.53
11,663.31
11,472.97
11,764.75
Earnings per share (EPS)
0.33
0.42
0.42
0.24
0.55
0.3
0.58
Diluted Earnings per share
0.33
0.42
0.42
0.24
0.55
0.3
0.58
Operating Profit Margin (Excl OI)
7.43%
9.4%
10.05%
5.6%
11.04%
6.68%
10.21%
Gross Profit Margin
12.76%
14.15%
14.45%
10.46%
15.87%
9.51%
13.0%
PAT Margin
5.94%
7.81%
8.24%
4.79%
9.72%
5.33%
8.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.12% vs 7.12% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -22.19% vs 1.31% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.37% vs 2.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 8.59% vs 16.88% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Zhejiang Semir Garment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
15,025.54
0
15,025.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,025.54
0
15,025.54
Raw Material Cost
8,711.02
0
8,711.02
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
59.37
0
59.37
Selling and Distribution Expenses
4,418.37
0
4,418.37
Other Expenses
24.27
0.00
24.27
Total Expenditure (Excl Depreciation)
13,431.44
0
13,431.44
Operating Profit (PBDIT) excl Other Income
1,594.11
0.00
1,594.11
Other Income
215.86
0
215.86
Operating Profit (PBDIT)
2,003.31
0
2,003.31
Interest
59.37
0
59.37
Exceptional Items
-26.31
0
-26.31
Gross Profit (PBDT)
6,314.53
0
6,314.53
Depreciation
671.40
0
671.40
Profit Before Tax
1,246.22
0
1,246.22
Tax
363.59
0
363.59
Provisions and contingencies
0
0
0.00
Profit After Tax
892.42
0
892.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
892.42
0
892.42
Share in Profit of Associates
0
0
0.00
Minority Interest
-9.78
0
-9.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
882.63
0
882.63
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,390.95
0
11,390.95
Earnings per share (EPS)
0.33
0
0.33
Diluted Earnings per share
0.33
0
0.33
Operating Profit Margin (Excl OI)
7.43%
0%
0.00
7.43%
Gross Profit Margin
12.76%
0%
0.00
12.76%
PAT Margin
5.94%
0%
0.00
5.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,502.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.12% vs 7.12% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 88.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.19% vs 1.31% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 178.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.37% vs 2.36% in Dec 2024
Annual - Interest
Interest 5.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.59% vs 16.88% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.43%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






