Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,121.49
1,494.11
1,705.87
1,698.97
1,224.78
983.64
486.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,121.49
1,494.11
1,705.87
1,698.97
1,224.78
983.64
486.13
Raw Material Cost
1,679.77
1,343.05
777.97
872.98
662.36
507.31
228.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
47.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
73.32
61.01
45.81
39.07
42.44
30.04
3.86
Selling and Distribution Expenses
327.76
408.09
321.96
310.68
235.09
231.24
146.98
Other Expenses
0.09
1.37
2.02
3.35
-0.14
-0.05
-4.06
Total Expenditure (Excl Depreciation)
2,081.80
1,825.81
1,165.93
1,256.19
938.53
768.14
386.85
Operating Profit (PBDIT) excl Other Income
39.7
-331.70000000000005
539.9
442.8
286.2
215.5
99.3
Other Income
65.56
-16.68
0.73
12.32
5.27
4.25
7.38
Operating Profit (PBDIT)
164.27
-552.60
613.84
518.42
347.95
269.00
125.08
Interest
73.32
61.01
45.81
39.07
42.44
30.04
3.86
Exceptional Items
-7.38
-37.07
10.37
-15.79
-0.02
0.00
-0.38
Gross Profit (PBDT)
441.73
151.06
927.90
825.99
562.42
476.32
257.14
Depreciation
75.56
79.43
74.56
59.09
52.01
46.60
18.84
Profit Before Tax
8.01
-730.11
503.84
404.47
253.49
192.36
102.00
Tax
-8.71
-60.38
75.37
73.60
41.64
36.66
19.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.20
-653.61
410.23
302.41
196.10
126.75
77.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.20
-653.61
410.23
302.41
196.10
126.75
77.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.65
-19.57
-10.36
16.42
15.73
28.95
4.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.56
-673.18
399.88
318.83
211.83
155.70
82.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,411.64
2,373.90
2,983.36
2,522.02
1,541.60
1,045.47
923.91
Earnings per share (EPS)
0.01
-0.6
0.38
0.31
0.21
0.15
0.09
Diluted Earnings per share
0.01
-0.6
0.38
0.31
0.21
0.15
0.09
Operating Profit Margin (Excl OI)
1.09%
-41.18%
31.57%
26.31%
23.73%
22.18%
20.34%
Gross Profit Margin
3.94%
-43.55%
33.91%
27.28%
24.94%
24.29%
24.86%
PAT Margin
0.72%
-43.75%
24.05%
17.8%
16.01%
12.89%
16.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 41.99% vs -12.42% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 101.72% vs -268.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 118.42% vs -187.41% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 20.16% vs 33.19% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Zhejiang Tiantie Industry Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,121.49
0
2,121.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,121.49
0
2,121.49
Raw Material Cost
1,679.77
0
1,679.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
73.32
0
73.32
Selling and Distribution Expenses
327.76
0
327.76
Other Expenses
0.09
0.00
0.09
Total Expenditure (Excl Depreciation)
2,081.80
0
2,081.80
Operating Profit (PBDIT) excl Other Income
39.70
0.00
39.70
Other Income
65.56
0
65.56
Operating Profit (PBDIT)
164.27
0
164.27
Interest
73.32
0
73.32
Exceptional Items
-7.38
0
-7.38
Gross Profit (PBDT)
441.73
0
441.73
Depreciation
75.56
0
75.56
Profit Before Tax
8.01
0
8.01
Tax
-8.71
0
-8.71
Provisions and contingencies
0
0
0.00
Profit After Tax
15.20
0
15.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.20
0
15.20
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.65
0
-3.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.56
0
11.56
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,411.64
0
2,411.64
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
1.09%
0%
0.00
1.09%
Gross Profit Margin
3.94%
0%
0.00
3.94%
PAT Margin
0.72%
0%
0.00
0.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 212.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.99% vs -12.42% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 101.72% vs -268.34% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 118.42% vs -187.41% in Dec 2023
Annual - Interest
Interest 7.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.16% vs 33.19% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.09%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






