Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,965.17
16,239.03
16,178.35
16,354.87
12,413.82
10,671.82
10,750.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,965.17
16,239.03
16,178.35
16,354.87
12,413.82
10,671.82
10,750.18
Raw Material Cost
13,374.89
13,658.53
13,040.78
13,491.20
10,569.01
8,683.53
8,751.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
187.39
222.47
271.67
311.15
287.42
253.34
242.72
Selling and Distribution Expenses
826.89
1,006.91
923.71
842.46
758.94
691.90
673.63
Other Expenses
25.98
22.25
19.44
15.58
9.32
4.91
8.95
Total Expenditure (Excl Depreciation)
14,648.93
15,110.43
14,430.59
14,800.57
11,708.61
9,677.86
9,757.77
Operating Profit (PBDIT) excl Other Income
1316.2
1128.6
1747.8
1554.3000000000002
705.1999999999999
994
992.4
Other Income
274.11
324.10
148.32
111.75
141.26
92.27
144.56
Operating Profit (PBDIT)
2,180.17
2,002.77
2,644.66
2,408.10
1,573.01
1,835.42
1,790.81
Interest
187.39
222.47
271.67
311.15
287.42
253.34
242.72
Exceptional Items
-10.25
-72.14
-274.28
-42.73
117.00
31.13
122.04
Gross Profit (PBDT)
2,590.28
2,580.50
3,137.57
2,863.67
1,844.80
1,988.29
1,998.28
Depreciation
653.59
626.07
805.32
799.55
797.41
783.31
690.12
Profit Before Tax
1,328.93
1,082.09
1,293.39
1,254.67
605.18
829.90
980.02
Tax
188.17
241.75
259.42
222.49
73.20
64.15
168.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
987.21
653.31
727.00
809.03
333.36
565.82
769.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
987.21
653.31
727.00
809.03
333.36
565.82
769.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
153.54
187.03
306.97
222.70
198.49
199.06
42.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,140.76
840.35
1,033.97
1,031.73
531.85
764.88
811.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,607.26
6,936.23
6,727.42
6,053.25
5,105.56
5,353.61
6,150.82
Earnings per share (EPS)
0.47
0.32
0.35
0.39
0.16
0.27
0.36
Diluted Earnings per share
0.47
0.32
0.35
0.39
0.16
0.27
0.36
Operating Profit Margin (Excl OI)
7.84%
6.48%
10.45%
9.15%
5.11%
8.99%
8.89%
Gross Profit Margin
12.42%
10.52%
12.97%
12.56%
11.3%
15.12%
15.54%
PAT Margin
6.18%
4.02%
4.49%
4.95%
2.69%
5.3%
7.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.69% vs 0.38% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 35.76% vs -18.73% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.55% vs -32.75% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -15.78% vs -18.11% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zhejiang Wanfeng Auto Wheel Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
15,965.17
0
15,965.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,965.17
0
15,965.17
Raw Material Cost
13,374.89
0
13,374.89
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
187.39
0
187.39
Selling and Distribution Expenses
826.89
0
826.89
Other Expenses
25.98
0.00
25.98
Total Expenditure (Excl Depreciation)
14,648.93
0
14,648.93
Operating Profit (PBDIT) excl Other Income
1,316.24
0.00
1,316.24
Other Income
274.11
0
274.11
Operating Profit (PBDIT)
2,180.17
0
2,180.17
Interest
187.39
0
187.39
Exceptional Items
-10.25
0
-10.25
Gross Profit (PBDT)
2,590.28
0
2,590.28
Depreciation
653.59
0
653.59
Profit Before Tax
1,328.93
0
1,328.93
Tax
188.17
0
188.17
Provisions and contingencies
0
0
0.00
Profit After Tax
987.21
0
987.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
987.21
0
987.21
Share in Profit of Associates
0
0
0.00
Minority Interest
153.54
0
153.54
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,140.76
0
1,140.76
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,607.26
0
7,607.26
Earnings per share (EPS)
0.47
0
0.47
Diluted Earnings per share
0.47
0
0.47
Operating Profit Margin (Excl OI)
7.84%
0%
0.00
7.84%
Gross Profit Margin
12.42%
0%
0.00
12.42%
PAT Margin
6.18%
0%
0.00
6.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,596.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.69% vs 0.38% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 114.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.76% vs -18.73% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.55% vs -32.75% in Dec 2024
Annual - Interest
Interest 18.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.78% vs -18.11% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.84%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






