Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,203.09
6,317.66
6,895.67
6,339.50
5,064.51
4,624.97
4,522.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,203.09
6,317.66
6,895.67
6,339.50
5,064.51
4,624.97
4,522.36
Raw Material Cost
3,720.55
3,620.98
4,242.90
3,895.76
2,936.22
2,547.32
2,475.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
785.08
726.55
699.98
686.69
528.46
502.97
464.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.17
2.33
2.53
2.14
1.74
1.95
1.81
Selling and Distribution Expenses
1,208.73
1,083.41
991.42
899.97
773.30
830.59
819.50
Other Expenses
-61.07
-53.88
-52.22
-51.31
-38.34
-35.60
-33.29
Total Expenditure (Excl Depreciation)
5,106.88
4,894.47
5,414.63
4,971.42
3,856.33
3,526.80
3,428.23
Operating Profit (PBDIT) excl Other Income
1096.2
1423.1999999999998
1481
1368.1
1208.1999999999998
1098.1999999999998
1094.1
Other Income
112.68
133.33
105.70
97.37
109.08
90.88
77.96
Operating Profit (PBDIT)
1,381.02
1,721.25
1,715.64
1,612.28
1,453.31
1,315.23
1,271.01
Interest
3.17
2.33
2.53
2.14
1.74
1.95
1.81
Exceptional Items
-72.35
-4.22
-6.68
2.03
-1.37
1.55
0.60
Gross Profit (PBDT)
2,482.54
2,696.68
2,652.77
2,443.74
2,128.30
2,077.65
2,046.70
Depreciation
184.01
170.10
151.29
146.26
134.33
115.48
98.92
Profit Before Tax
1,121.49
1,544.59
1,555.13
1,465.91
1,315.87
1,199.35
1,170.88
Tax
181.84
270.71
224.00
211.37
189.08
211.05
185.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
952.67
1,432.41
1,297.48
1,223.35
1,192.62
983.25
978.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
952.67
1,432.41
1,297.48
1,223.35
1,192.62
983.25
978.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.31
28.74
13.56
5.07
2.77
1.51
0.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
959.98
1,461.15
1,311.04
1,228.42
1,195.39
984.76
979.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,092.91
5,594.03
5,327.04
4,907.48
4,323.09
3,886.81
3,644.21
Earnings per share (EPS)
0.61
0.9
0.82
0.77
0.76
0.63
0.63
Diluted Earnings per share
0.61
0.9
0.82
0.77
0.76
0.63
0.63
Operating Profit Margin (Excl OI)
17.48%
22.44%
21.15%
21.59%
23.89%
23.98%
24.19%
Gross Profit Margin
21.05%
27.14%
24.75%
25.43%
28.63%
28.43%
28.08%
PAT Margin
15.36%
22.67%
18.82%
19.3%
23.55%
21.26%
21.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.81% vs -8.38% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -34.30% vs 11.45% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -20.13% vs -1.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 39.13% vs -8.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Zhejiang Weixing New Building Materials Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,203.09
0
6,203.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,203.09
0
6,203.09
Raw Material Cost
3,720.55
0
3,720.55
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
785.08
0
785.08
Power Cost
0
0
0.00
Manufacturing Expenses
3.17
0
3.17
Selling and Distribution Expenses
1,208.73
0
1,208.73
Other Expenses
-61.07
0.00
-61.07
Total Expenditure (Excl Depreciation)
5,106.88
0
5,106.88
Operating Profit (PBDIT) excl Other Income
1,096.21
0.00
1,096.21
Other Income
112.68
0
112.68
Operating Profit (PBDIT)
1,381.02
0
1,381.02
Interest
3.17
0
3.17
Exceptional Items
-72.35
0
-72.35
Gross Profit (PBDT)
2,482.54
0
2,482.54
Depreciation
184.01
0
184.01
Profit Before Tax
1,121.49
0
1,121.49
Tax
181.84
0
181.84
Provisions and contingencies
0
0
0.00
Profit After Tax
952.67
0
952.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
952.67
0
952.67
Share in Profit of Associates
0
0
0.00
Minority Interest
7.31
0
7.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
959.98
0
959.98
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,092.91
0
5,092.91
Earnings per share (EPS)
0.61
0
0.61
Diluted Earnings per share
0.61
0
0.61
Operating Profit Margin (Excl OI)
17.48%
0%
0.00
17.48%
Gross Profit Margin
21.05%
0%
0.00
21.05%
PAT Margin
15.36%
0%
0.00
15.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 620.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.81% vs -8.38% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 96.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.30% vs 11.45% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.13% vs -1.37% in Dec 2023
Annual - Interest
Interest 0.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.13% vs -8.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.48%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






