Zhejiang Xinan Chemical Industrial Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: CNE000001907
CNY
11.03
-0.08 (-0.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
14,584.62
14,549.83
21,700.21
18,902.16
12,484.06
11,953.17
10,952.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,584.62
14,549.83
21,700.21
18,902.16
12,484.06
11,953.17
10,952.95
Raw Material Cost
13,196.83
12,940.58
16,634.11
14,241.49
10,820.87
10,073.59
8,455.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
85.42
68.92
67.12
82.67
69.55
89.86
91.38
Selling and Distribution Expenses
822.91
765.56
885.87
826.80
621.27
888.43
734.26
Other Expenses
43.68
48.60
66.86
45.03
25.84
24.20
19.93
Total Expenditure (Excl Depreciation)
14,541.92
14,261.05
18,255.69
15,601.23
11,770.11
11,293.86
9,480.06
Operating Profit (PBDIT) excl Other Income
42.699999999999996
288.8
3444.5
3300.8999999999996
714
659.3000000000001
1472.8999999999999
Other Income
296.84
193.94
116.16
34.22
94.06
121.12
21.65
Operating Profit (PBDIT)
1,073.97
1,033.82
4,078.99
3,850.04
1,241.86
1,201.22
1,891.80
Interest
85.42
68.92
67.12
82.67
69.55
89.86
91.38
Exceptional Items
-36.10
-7.31
-70.12
-85.13
33.87
-49.40
-8.25
Gross Profit (PBDT)
1,387.79
1,609.24
5,066.10
4,660.67
1,663.19
1,879.59
2,497.85
Depreciation
758.31
648.00
604.37
570.49
448.04
433.22
414.77
Profit Before Tax
194.13
309.60
3,337.39
3,111.75
758.14
628.75
1,377.40
Tax
62.65
134.46
448.68
430.70
125.07
117.71
135.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.41
134.13
2,954.58
2,654.49
583.97
461.02
1,233.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.41
134.13
2,954.58
2,654.49
583.97
461.02
1,233.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.22
34.47
69.68
58.03
61.95
63.01
17.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.63
168.61
3,024.26
2,712.52
645.93
524.03
1,250.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
12,445.76
12,813.47
11,544.94
8,943.45
6,501.38
5,883.56
5,648.39
Earnings per share (EPS)
0.04
0.1
2.58
2.31
0.51
0.0
0.0
Diluted Earnings per share
0.04
0.1
2.58
2.31
0.51
0.0
0.0
Operating Profit Margin (Excl OI)
0.13%
1.32%
15.48%
17.17%
5.61%
5.41%
13.29%
Gross Profit Margin
6.53%
6.58%
18.16%
19.48%
9.66%
8.88%
16.36%
PAT Margin
0.35%
0.92%
13.62%
14.04%
4.68%
3.86%
11.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.24% vs -32.95% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -65.24% vs -94.43% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -7.48% vs -78.81% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 23.95% vs 2.68% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Zhejiang Xinan Chemical Industrial Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
14,584.62
0
14,584.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,584.62
0
14,584.62
Raw Material Cost
13,196.83
0
13,196.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
85.42
0
85.42
Selling and Distribution Expenses
822.91
0
822.91
Other Expenses
43.68
0.00
43.68
Total Expenditure (Excl Depreciation)
14,541.92
0
14,541.92
Operating Profit (PBDIT) excl Other Income
42.70
0.00
42.70
Other Income
296.84
0
296.84
Operating Profit (PBDIT)
1,073.97
0
1,073.97
Interest
85.42
0
85.42
Exceptional Items
-36.10
0
-36.10
Gross Profit (PBDT)
1,387.79
0
1,387.79
Depreciation
758.31
0
758.31
Profit Before Tax
194.13
0
194.13
Tax
62.65
0
62.65
Provisions and contingencies
0
0
0.00
Profit After Tax
51.41
0
51.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.41
0
51.41
Share in Profit of Associates
0
0
0.00
Minority Interest
7.22
0
7.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.63
0
58.63
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,445.76
0
12,445.76
Earnings per share (EPS)
0.04
0
0.04
Diluted Earnings per share
0.04
0
0.04
Operating Profit Margin (Excl OI)
0.13%
0%
0.00
0.13%
Gross Profit Margin
6.53%
0%
0.00
6.53%
PAT Margin
0.35%
0%
0.00
0.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,458.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.24% vs -32.95% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -65.24% vs -94.43% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.48% vs -78.81% in Dec 2023

Annual - Interest
Interest 8.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.95% vs 2.68% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.13%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023