Zhejiang Xinao Textiles, Inc.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: CNE100001TT3
CNY
7.67
0.13 (1.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,809.11
4,412.41
3,933.24
3,431.61
2,260.62
2,699.24
2,556.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,809.11
4,412.41
3,933.24
3,431.61
2,260.62
2,699.24
2,556.90
Raw Material Cost
3,943.77
3,632.14
3,226.33
2,807.65
1,948.42
2,344.80
2,120.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
197.39
175.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.35
33.55
24.34
20.94
14.18
13.45
6.57
Selling and Distribution Expenses
239.51
203.58
184.92
154.58
109.58
122.49
123.97
Other Expenses
6.68
7.45
7.91
7.02
5.33
-13.42
-11.29
Total Expenditure (Excl Depreciation)
4,289.41
3,943.77
3,514.74
3,053.41
2,125.52
2,543.90
2,313.20
Operating Profit (PBDIT) excl Other Income
519.7
468.6
418.5
378.2
135.1
155.29999999999998
243.70000000000002
Other Income
32.24
51.11
91.31
16.35
71.43
31.17
0.45
Operating Profit (PBDIT)
738.34
670.75
629.94
504.98
318.23
273.70
329.08
Interest
39.35
33.55
24.34
20.94
14.18
13.45
6.57
Exceptional Items
1.48
6.59
-2.84
1.68
-9.16
-0.47
-3.90
Gross Profit (PBDT)
865.35
780.27
706.91
623.96
312.20
354.44
436.61
Depreciation
184.37
158.06
135.35
130.99
114.13
98.79
85.80
Profit Before Tax
516.11
485.73
467.41
354.73
180.75
160.98
232.82
Tax
63.93
55.31
58.84
41.63
19.66
16.79
32.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
428.30
404.22
389.78
298.27
151.46
143.22
199.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
428.30
404.22
389.78
298.27
151.46
143.22
199.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.88
26.20
18.79
14.83
9.58
1.18
1.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
452.17
430.42
408.57
313.10
161.04
144.40
200.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,403.64
3,170.36
2,957.19
2,717.73
2,529.26
2,369.74
2,344.08
Earnings per share (EPS)
0.59
0.56
0.54
0.42
0.21
0.2
0.28
Diluted Earnings per share
0.59
0.56
0.54
0.42
0.21
0.2
0.28
Operating Profit Margin (Excl OI)
10.85%
10.46%
10.25%
10.42%
5.87%
5.33%
9.5%
Gross Profit Margin
14.57%
14.59%
15.32%
14.15%
13.04%
9.62%
12.46%
PAT Margin
8.91%
9.16%
9.91%
8.69%
6.7%
5.31%
7.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 8.99% vs 12.18% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 5.07% vs 5.34% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 13.96% vs 15.04% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 17.31% vs 37.86% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Zhejiang Xinao Textiles, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
4,809.11
0
4,809.11
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,809.11
0
4,809.11
Raw Material Cost
3,943.77
0
3,943.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
39.35
0
39.35
Selling and Distribution Expenses
239.51
0
239.51
Other Expenses
6.68
0.00
6.68
Total Expenditure (Excl Depreciation)
4,289.41
0
4,289.41
Operating Profit (PBDIT) excl Other Income
519.70
0.00
519.70
Other Income
32.24
0
32.24
Operating Profit (PBDIT)
738.34
0
738.34
Interest
39.35
0
39.35
Exceptional Items
1.48
0
1.48
Gross Profit (PBDT)
865.35
0
865.35
Depreciation
184.37
0
184.37
Profit Before Tax
516.11
0
516.11
Tax
63.93
0
63.93
Provisions and contingencies
0
0
0.00
Profit After Tax
428.30
0
428.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
428.30
0
428.30
Share in Profit of Associates
0
0
0.00
Minority Interest
23.88
0
23.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
452.17
0
452.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,403.64
0
3,403.64
Earnings per share (EPS)
0.59
0
0.59
Diluted Earnings per share
0.59
0
0.59
Operating Profit Margin (Excl OI)
10.85%
0%
0.00
10.85%
Gross Profit Margin
14.57%
0%
0.00
14.57%
PAT Margin
8.91%
0%
0.00
8.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 480.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.99% vs 12.18% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 45.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.07% vs 5.34% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.96% vs 15.04% in Dec 2023

Annual - Interest
Interest 3.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.31% vs 37.86% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.85%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023