Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,636.22
12,666.26
10,984.89
8,460.07
7,795.60
6,300.48
5,503.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,636.22
12,666.26
10,984.89
8,460.07
7,795.60
6,300.48
5,503.96
Raw Material Cost
12,813.86
10,285.42
8,779.59
6,915.16
6,337.55
4,915.43
4,287.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
105.69
111.45
140.57
123.57
81.51
78.47
79.86
Selling and Distribution Expenses
966.15
822.07
850.86
716.35
721.81
655.45
658.23
Other Expenses
46.28
42.61
31.47
23.55
22.62
17.12
12.45
Total Expenditure (Excl Depreciation)
14,348.46
11,645.09
10,085.72
7,990.63
7,367.05
5,820.59
5,149.67
Operating Profit (PBDIT) excl Other Income
1287.8
1021.2
899.2
469.4
428.6
479.90000000000003
354.3
Other Income
90.38
131.62
90.54
188.69
58.80
115.72
117.89
Operating Profit (PBDIT)
2,058.20
1,723.73
1,454.42
1,001.96
777.42
819.38
676.24
Interest
105.69
111.45
140.57
123.57
81.51
78.47
79.86
Exceptional Items
37.98
15.95
-2.24
3.14
-63.40
-55.77
44.97
Gross Profit (PBDT)
2,822.36
2,380.84
2,205.30
1,544.91
1,458.05
1,385.05
1,216.83
Depreciation
748.88
639.61
533.79
401.94
355.11
284.74
247.46
Profit Before Tax
1,241.61
988.62
777.82
479.59
277.40
400.40
393.90
Tax
167.35
108.13
87.89
34.47
19.85
52.97
50.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
957.24
783.53
612.14
383.28
220.37
321.58
317.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
957.24
783.53
612.14
383.28
220.37
321.58
317.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
128.87
110.63
88.44
65.64
44.10
44.28
31.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,086.12
894.16
700.58
448.92
264.47
365.86
349.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
7,281.34
6,212.90
5,459.28
4,679.75
4,400.15
3,937.79
3,729.63
Earnings per share (EPS)
1.08
0.89
0.73
0.48
0.28
0.41
0.4
Diluted Earnings per share
1.08
0.89
0.73
0.48
0.28
0.41
0.4
Operating Profit Margin (Excl OI)
7.8%
7.52%
7.56%
4.86%
4.66%
6.65%
5.65%
Gross Profit Margin
12.73%
12.85%
11.94%
10.42%
8.11%
10.87%
11.65%
PAT Margin
6.12%
6.19%
5.57%
4.53%
2.83%
5.1%
5.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 23.45% vs 15.31% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 21.46% vs 27.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 23.60% vs 16.73% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -5.20% vs -20.70% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zhejiang Yinlun Machinery Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
15,636.22
0
15,636.22
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,636.22
0
15,636.22
Raw Material Cost
12,813.86
0
12,813.86
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
105.69
0
105.69
Selling and Distribution Expenses
966.15
0
966.15
Other Expenses
46.28
0.00
46.28
Total Expenditure (Excl Depreciation)
14,348.46
0
14,348.46
Operating Profit (PBDIT) excl Other Income
1,287.76
0.00
1,287.76
Other Income
90.38
0
90.38
Operating Profit (PBDIT)
2,058.20
0
2,058.20
Interest
105.69
0
105.69
Exceptional Items
37.98
0
37.98
Gross Profit (PBDT)
2,822.36
0
2,822.36
Depreciation
748.88
0
748.88
Profit Before Tax
1,241.61
0
1,241.61
Tax
167.35
0
167.35
Provisions and contingencies
0
0
0.00
Profit After Tax
957.24
0
957.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
957.24
0
957.24
Share in Profit of Associates
0
0
0.00
Minority Interest
128.87
0
128.87
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,086.12
0
1,086.12
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,281.34
0
7,281.34
Earnings per share (EPS)
1.08
0
1.08
Diluted Earnings per share
1.08
0
1.08
Operating Profit Margin (Excl OI)
7.80%
0%
0.00
7.80%
Gross Profit Margin
12.73%
0%
0.00
12.73%
PAT Margin
6.12%
0%
0.00
6.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,563.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.45% vs 15.31% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 108.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.46% vs 27.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.60% vs 16.73% in Dec 2024
Annual - Interest
Interest 10.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.20% vs -20.70% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.80%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






