Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,285.34
702.26
1,256.21
1,541.55
735.82
1,012.28
979.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,285.34
702.26
1,256.21
1,541.55
735.82
1,012.28
979.90
Raw Material Cost
1,138.74
621.01
1,018.59
1,231.28
567.68
763.54
732.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
99.94
50.18
60.06
0.00
0.00
0.00
60.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.12
2.68
3.05
2.92
1.09
0.88
0.61
Selling and Distribution Expenses
43.15
29.59
41.29
38.35
30.22
34.30
38.83
Other Expenses
-6.48
-2.78
-2.16
4.55
2.76
3.98
-3.02
Total Expenditure (Excl Depreciation)
1,220.20
675.62
1,101.41
1,318.03
626.57
838.50
802.78
Operating Profit (PBDIT) excl Other Income
65.1
26.6
154.8
223.5
109.2
173.79999999999998
177.10000000000002
Other Income
50.14
54.64
369.34
147.20
36.53
26.37
14.77
Operating Profit (PBDIT)
170.38
127.52
560.60
395.27
155.39
209.95
200.17
Interest
3.12
2.68
3.05
2.92
1.09
0.88
0.61
Exceptional Items
0.89
-13.69
1.06
1.67
0.81
0.92
-0.00
Gross Profit (PBDT)
146.59
81.25
237.62
310.27
168.15
248.74
247.22
Depreciation
48.73
44.71
36.47
15.47
12.15
12.23
7.42
Profit Before Tax
119.42
66.43
522.16
378.55
142.96
197.76
192.13
Tax
15.39
9.77
73.09
50.92
18.30
25.05
25.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
98.55
48.44
450.10
323.94
123.55
172.72
166.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
98.55
48.44
450.10
323.94
123.55
172.72
166.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
0.05
-0.01
-0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98.54
48.49
450.10
323.94
123.55
172.72
166.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,461.90
2,479.66
2,549.32
2,234.41
1,942.51
1,032.19
828.56
Earnings per share (EPS)
0.38
0.19
1.74
1.25
0.48
0.67
0.64
Diluted Earnings per share
0.38
0.19
1.74
1.25
0.48
0.67
0.64
Operating Profit Margin (Excl OI)
5.56%
4.01%
12.32%
15.09%
14.5%
16.93%
18.16%
Gross Profit Margin
13.08%
15.83%
44.47%
25.56%
21.08%
20.74%
20.36%
PAT Margin
7.67%
6.9%
35.83%
21.01%
16.79%
17.06%
17.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 83.01% vs -44.09% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 103.09% vs -89.22% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 64.88% vs -61.89% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.81% vs -10.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Zhejiang Yuejian Intelligent Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,285.34
0
1,285.34
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,285.34
0
1,285.34
Raw Material Cost
1,138.74
0
1,138.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
99.94
0
99.94
Power Cost
0
0
0.00
Manufacturing Expenses
3.12
0
3.12
Selling and Distribution Expenses
43.15
0
43.15
Other Expenses
-6.48
0.00
-6.48
Total Expenditure (Excl Depreciation)
1,220.20
0
1,220.20
Operating Profit (PBDIT) excl Other Income
65.13
0.00
65.13
Other Income
50.14
0
50.14
Operating Profit (PBDIT)
170.38
0
170.38
Interest
3.12
0
3.12
Exceptional Items
0.89
0
0.89
Gross Profit (PBDT)
146.59
0
146.59
Depreciation
48.73
0
48.73
Profit Before Tax
119.42
0
119.42
Tax
15.39
0
15.39
Provisions and contingencies
0
0
0.00
Profit After Tax
98.55
0
98.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
98.55
0
98.55
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.01
0
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98.54
0
98.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,461.90
0
2,461.90
Earnings per share (EPS)
0.38
0
0.38
Diluted Earnings per share
0.38
0
0.38
Operating Profit Margin (Excl OI)
5.56%
0%
0.00
5.56%
Gross Profit Margin
13.08%
0%
0.00
13.08%
PAT Margin
7.67%
0%
0.00
7.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 128.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 83.01% vs -44.09% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 103.09% vs -89.22% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 64.88% vs -61.89% in Dec 2023
Annual - Interest
Interest 0.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.81% vs -10.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.56%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






