Zhengyuan Zhihui Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: CNE100002N77
CNY
17.65
-0.98 (-5.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,189.27
1,218.83
1,059.13
941.90
820.87
746.92
563.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,189.27
1,218.83
1,059.13
941.90
820.87
746.92
563.09
Raw Material Cost
714.55
743.79
683.51
579.90
533.73
478.76
347.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.31
33.62
19.90
26.81
24.05
16.35
6.94
Selling and Distribution Expenses
287.06
269.97
224.26
191.11
160.60
154.52
113.78
Other Expenses
11.06
12.22
12.28
9.89
8.49
6.69
6.09
Total Expenditure (Excl Depreciation)
1,150.54
1,169.53
1,050.51
896.75
803.26
716.55
529.09
Operating Profit (PBDIT) excl Other Income
38.7
49.3
8.6
45.099999999999994
17.6
30.4
34
Other Income
24.99
39.74
48.22
14.42
30.57
29.97
21.87
Operating Profit (PBDIT)
259.06
261.65
164.20
109.99
78.68
79.61
63.76
Interest
38.31
33.62
19.90
26.81
24.05
16.35
6.94
Exceptional Items
0.33
-2.55
-2.36
-0.01
0.05
0.03
0.00
Gross Profit (PBDT)
474.72
475.03
375.62
361.99
287.14
268.16
215.65
Depreciation
197.04
179.97
85.21
27.30
30.96
19.43
8.10
Profit Before Tax
24.04
45.51
56.73
55.87
23.73
43.86
48.72
Tax
-11.47
-11.84
-9.83
2.90
-5.91
0.92
-0.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.99
41.85
71.21
58.41
27.64
45.07
50.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.99
41.85
71.21
58.41
27.64
45.07
50.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.82
22.49
2.75
6.00
2.33
-1.24
-0.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.81
64.35
73.97
64.41
29.97
43.83
50.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,086.57
1,123.28
994.90
750.47
688.32
621.76
584.69
Earnings per share (EPS)
0.09
0.29
0.52
0.46
0.22
0.36
0.4
Diluted Earnings per share
0.09
0.29
0.52
0.46
0.22
0.36
0.4
Operating Profit Margin (Excl OI)
3.11%
3.44%
2.9%
7.25%
2.09%
4.04%
6.0%
Gross Profit Margin
18.59%
18.5%
13.4%
8.83%
6.66%
8.47%
10.09%
PAT Margin
1.01%
3.43%
6.72%
6.2%
3.37%
6.03%
8.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -2.42% vs 15.08% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -45.88% vs -13.11% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 5.50% vs 91.29% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 13.99% vs 68.84% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Zhengyuan Zhihui Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,189.27
0
1,189.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,189.27
0
1,189.27
Raw Material Cost
714.55
0
714.55
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.31
0
38.31
Selling and Distribution Expenses
287.06
0
287.06
Other Expenses
11.06
0.00
11.06
Total Expenditure (Excl Depreciation)
1,150.54
0
1,150.54
Operating Profit (PBDIT) excl Other Income
38.73
0.00
38.73
Other Income
24.99
0
24.99
Operating Profit (PBDIT)
259.06
0
259.06
Interest
38.31
0
38.31
Exceptional Items
0.33
0
0.33
Gross Profit (PBDT)
474.72
0
474.72
Depreciation
197.04
0
197.04
Profit Before Tax
24.04
0
24.04
Tax
-11.47
0
-11.47
Provisions and contingencies
0
0
0.00
Profit After Tax
11.99
0
11.99
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.99
0
11.99
Share in Profit of Associates
0
0
0.00
Minority Interest
22.82
0
22.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.81
0
34.81
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,086.57
0
1,086.57
Earnings per share (EPS)
0.09
0
0.09
Diluted Earnings per share
0.09
0
0.09
Operating Profit Margin (Excl OI)
3.11%
0%
0.00
3.11%
Gross Profit Margin
18.59%
0%
0.00
18.59%
PAT Margin
1.01%
0%
0.00
1.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 118.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.42% vs 15.08% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -45.88% vs -13.11% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.50% vs 91.29% in Dec 2023

Annual - Interest
Interest 3.83 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.99% vs 68.84% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.11%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023