Zhixin Group Holding Ltd.

  • Market Cap: N/A
  • Industry: Building Products
  • ISIN: KYG989A41070
HKD
0.86
-0.03 (-3.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
629.25
566.61
737.44
922.09
881.99
669.91
605.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
629.25
566.61
737.44
922.09
881.99
669.91
605.57
Raw Material Cost
578.81
456.59
676.18
799.72
713.07
544.03
518.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
71.27
68.31
83.82
83.72
72.56
61.91
63.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.73
18.42
15.42
15.93
15.36
10.02
8.62
Selling and Distribution Expenses
84.31
78.98
69.93
77.07
56.03
51.44
38.07
Other Expenses
-9.10
-8.67
-9.92
-9.97
-8.79
-7.19
-7.19
Total Expenditure (Excl Depreciation)
663.12
535.57
746.11
876.80
769.09
595.47
556.98
Operating Profit (PBDIT) excl Other Income
-33.9
31
-8.7
45.300000000000004
112.89999999999999
74.4
48.6
Other Income
1.90
5.42
21.61
22.50
5.84
2.52
5.74
Operating Profit (PBDIT)
4.76
68.15
40.19
93.97
142.31
96.36
71.34
Interest
19.73
18.42
15.42
15.93
15.36
10.02
8.62
Exceptional Items
-29.02
-2.50
0.00
-11.47
-7.17
0.00
0.00
Gross Profit (PBDT)
50.44
110.02
61.26
122.37
168.92
125.89
86.67
Depreciation
36.73
31.68
27.25
26.18
23.58
20.64
18.44
Profit Before Tax
-80.72
15.55
-2.48
40.39
96.21
65.70
44.28
Tax
0.81
4.41
-3.94
15.80
25.84
18.27
11.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-81.53
11.14
1.46
24.58
70.37
47.42
32.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-81.53
11.14
1.46
24.58
70.37
47.42
32.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-81.53
11.14
1.46
24.58
70.37
47.42
32.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
402.22
498.92
497.45
540.46
197.97
116.72
71.29
Earnings per share (EPS)
-0.11
0.01
0.0
0.03
0.09
0.06
0.04
Diluted Earnings per share
-0.11
0.01
0.0
0.03
0.09
0.06
0.04
Operating Profit Margin (Excl OI)
-5.38%
5.48%
-1.18%
4.91%
12.8%
10.93%
7.79%
Gross Profit Margin
-6.99%
8.34%
3.36%
7.22%
13.58%
12.89%
10.36%
PAT Margin
-12.96%
1.97%
0.2%
2.67%
7.98%
7.08%
5.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.07% vs -23.16% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -834.23% vs 640.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -95.37% vs 237.10% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 7.07% vs 19.48% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Zhixin Group Holding Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
629.25
9,047.79
-8,418.54
-93.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
629.25
9,047.79
-8,418.54
-93.05%
Raw Material Cost
578.81
6,791.71
-6,212.90
-91.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
71.27
458.30
-387.03
-84.45%
Power Cost
0
0
0.00
Manufacturing Expenses
19.73
300.99
-281.26
-93.44%
Selling and Distribution Expenses
84.31
789.91
-705.60
-89.33%
Other Expenses
-9.10
-45.08
35.98
79.81%
Total Expenditure (Excl Depreciation)
663.12
7,890.10
-7,226.98
-91.60%
Operating Profit (PBDIT) excl Other Income
-33.87
1,157.69
-1,191.56
-102.93%
Other Income
1.90
357.90
-356.00
-99.47%
Operating Profit (PBDIT)
4.76
2,090.15
-2,085.39
-99.77%
Interest
19.73
300.99
-281.26
-93.44%
Exceptional Items
-29.02
-133.49
104.47
78.26%
Gross Profit (PBDT)
50.44
2,256.08
-2,205.64
-97.76%
Depreciation
36.73
475.98
-439.25
-92.28%
Profit Before Tax
-80.72
1,179.68
-1,260.40
-106.84%
Tax
0.81
284.42
-283.61
-99.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
-81.53
678.92
-760.45
-112.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-81.53
678.92
-760.45
-112.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
218.66
-218.66
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-81.53
897.58
-979.11
-109.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
402.22
13,055.94
-12,653.72
-96.92%
Earnings per share (EPS)
-0.11
0.12
-0.23
-191.67%
Diluted Earnings per share
-0.11
0.12
-0.23
-191.67%
Operating Profit Margin (Excl OI)
-5.38%
13.88%
0.00
-19.26%
Gross Profit Margin
-6.99%
18.30%
0.00
-25.29%
PAT Margin
-12.96%
7.50%
0.00
-20.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 62.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.07% vs -23.16% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -8.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -834.23% vs 640.00% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -95.37% vs 237.10% in Dec 2023

Annual - Interest
Interest 1.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.07% vs 19.48% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.38%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023