Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,486.70
3,225.27
2,755.23
835.92
693.52
826.14
829.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,486.70
3,225.27
2,755.23
835.92
693.52
826.14
829.70
Raw Material Cost
1,932.55
2,309.88
1,938.48
390.33
328.68
307.58
307.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
289.57
301.56
334.77
208.54
164.78
162.28
154.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.98
15.79
2.54
1.86
2.61
0.49
1.22
Selling and Distribution Expenses
162.45
145.08
192.54
123.12
97.62
114.30
112.30
Other Expenses
-11.94
17.10
-2.85
-1.70
4.60
6.87
1.52
Total Expenditure (Excl Depreciation)
2,276.15
2,943.36
2,439.86
706.85
639.68
653.34
590.18
Operating Profit (PBDIT) excl Other Income
210.6
281.90000000000003
315.4
129.1
53.8
172.8
239.5
Other Income
-2.95
0.00
-0.42
1.40
-1.81
10.30
-0.46
Operating Profit (PBDIT)
237.97
308.42
335.92
152.05
72.80
197.45
251.78
Interest
10.98
15.79
2.54
1.86
2.61
0.49
1.22
Exceptional Items
0.00
-8.81
-0.29
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
523.78
888.88
795.77
424.01
344.08
504.70
511.06
Depreciation
30.37
26.51
20.98
21.58
20.76
13.86
11.50
Profit Before Tax
196.63
257.32
312.12
128.60
49.42
183.11
239.06
Tax
52.72
68.94
81.51
46.20
14.58
46.23
57.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
147.76
193.16
227.27
63.86
33.73
139.43
182.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
147.76
193.16
227.27
63.86
33.73
139.43
182.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.07
-0.28
-4.74
-1.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
147.76
193.16
227.27
63.80
33.45
134.69
180.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.1
1.12
1.22
1.19
1.12
0.0
0.0
Reserves
2,818.89
2,742.04
2,791.45
2,655.12
2,443.24
2,518.41
2,588.85
Earnings per share (EPS)
0.15
0.19
0.23
0.06
0.03
0.14
0.18
Diluted Earnings per share
0.15
0.19
0.23
0.06
0.03
0.14
0.18
Operating Profit Margin (Excl OI)
8.47%
8.74%
11.45%
15.44%
7.76%
20.92%
28.87%
Gross Profit Margin
9.13%
8.8%
12.09%
17.97%
10.12%
23.84%
30.2%
PAT Margin
5.94%
5.99%
8.25%
7.64%
4.86%
16.88%
22.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -22.90% vs 17.06% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -23.50% vs -15.00% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -21.89% vs -8.30% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -30.38% vs 532.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Zhongtai Futures Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,486.70
67.07
2,419.63
3,607.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,486.70
67.07
2,419.63
3,607.62%
Raw Material Cost
1,932.55
12.29
1,920.26
15,624.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
289.57
41.52
248.05
597.42%
Power Cost
0
0
0.00
Manufacturing Expenses
10.98
12.37
-1.39
-11.24%
Selling and Distribution Expenses
162.45
79.77
82.68
103.65%
Other Expenses
-11.94
0.09
-12.03
-13,366.67%
Total Expenditure (Excl Depreciation)
2,276.15
146.84
2,129.31
1,450.09%
Operating Profit (PBDIT) excl Other Income
210.55
-79.77
290.32
363.95%
Other Income
-2.95
0.00
-2.95
Operating Profit (PBDIT)
237.97
-66.51
304.48
457.80%
Interest
10.98
12.37
-1.39
-11.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
523.78
41.52
482.26
1,161.51%
Depreciation
30.37
13.26
17.11
129.03%
Profit Before Tax
196.63
-92.14
288.77
313.40%
Tax
52.72
2.49
50.23
2,017.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
147.76
-95.25
243.01
255.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
147.76
-95.25
243.01
255.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.62
-0.62
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
147.76
-94.63
242.39
256.14%
Equity Capital
0
0
0.00
Face Value
1.10
0.00
0.00
Reserves
2,818.89
251.20
2,567.69
1,022.17%
Earnings per share (EPS)
0.15
-0.27
0.42
155.56%
Diluted Earnings per share
0.15
-0.27
0.42
155.56%
Operating Profit Margin (Excl OI)
8.47%
-118.94%
0.00
127.41%
Gross Profit Margin
9.13%
-117.61%
0.00
126.74%
PAT Margin
5.94%
-142.02%
0.00
147.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 248.67 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -22.90% vs 17.06% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 14.78 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -23.50% vs -15.00% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.09 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -21.89% vs -8.30% in Dec 2022
Annual - Interest
Interest 1.10 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -30.38% vs 532.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.47%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






