Zhongtai Securities Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Capital Markets
  • ISIN: CNE100004900
CNY
6.67
0.02 (0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
15,608.53
16,124.10
14,274.29
18,155.20
12,416.70
9,967.80
10,079.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,608.53
16,124.10
14,274.29
18,155.20
12,416.70
9,967.80
10,079.64
Raw Material Cost
1,962.11
1,497.22
1,856.31
2,185.22
2,764.79
7,080.04
3,288.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,900.05
3,100.80
3,200.60
3,177.89
0.00
0.00
0.00
Selling and Distribution Expenses
7,400.61
7,471.59
5,659.46
5,989.07
6,103.25
0.00
4,140.37
Other Expenses
-89.71
-182.76
-53.74
-110.15
42.39
0.00
131.86
Total Expenditure (Excl Depreciation)
11,365.63
10,242.03
10,178.96
10,250.67
9,291.98
7,080.04
8,747.06
Operating Profit (PBDIT) excl Other Income
4242.900000000001
5882.1
4095.2999999999997
7904.5
3124.7000000000003
2887.7999999999997
1332.6
Other Income
96.90
140.65
113.18
123.56
44.62
0.00
34.39
Operating Profit (PBDIT)
4,987.93
6,705.10
4,801.91
8,541.67
3,169.35
2,887.76
1,366.98
Interest
2,900.05
3,100.80
3,200.60
3,177.89
0.00
0.00
0.00
Exceptional Items
-180.12
-403.65
-378.99
-758.04
0.00
0.00
0.00
Gross Profit (PBDT)
13,046.22
14,016.53
11,878.20
15,494.77
9,651.91
2,887.76
6,791.55
Depreciation
600.21
610.35
539.78
475.21
0.00
0.00
0.00
Profit Before Tax
1,259.63
2,518.27
628.91
4,092.16
3,169.35
2,875.21
1,366.98
Tax
180.23
495.67
78.53
999.24
693.97
548.99
337.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
937.29
1,799.80
590.21
3,200.01
2,525.30
2,281.07
1,009.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
937.29
1,799.80
590.21
3,200.01
2,525.30
2,281.07
1,009.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
144.11
261.38
113.20
99.36
56.01
45.15
60.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,081.40
2,061.18
703.40
3,299.37
2,581.31
2,326.23
1,070.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
37,721.65
36,930.25
35,193.66
35,789.92
33,278.26
33,980.62
25,674.27
Earnings per share (EPS)
0.13
0.26
0.08
0.46
0.36
0.33
0.14
Diluted Earnings per share
0.13
0.26
0.08
0.46
0.36
0.33
0.14
Operating Profit Margin (Excl OI)
27.18%
36.48%
28.69%
43.54%
25.17%
28.97%
13.22%
Gross Profit Margin
11.92%
19.4%
8.19%
25.16%
25.52%
28.85%
13.56%
PAT Margin
6.0%
11.16%
4.13%
17.63%
20.34%
22.88%
10.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -3.20% vs 12.96% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -47.54% vs 193.03% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -25.49% vs 40.01% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -6.48% vs -3.12% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Zhongtai Securities Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
15,608.53
0
15,608.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,608.53
0
15,608.53
Raw Material Cost
1,962.11
0
1,962.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,900.05
0
2,900.05
Selling and Distribution Expenses
7,400.61
0
7,400.61
Other Expenses
-89.71
0.00
-89.71
Total Expenditure (Excl Depreciation)
11,365.63
0
11,365.63
Operating Profit (PBDIT) excl Other Income
4,242.90
0.00
4,242.90
Other Income
96.90
0
96.90
Operating Profit (PBDIT)
4,987.93
0
4,987.93
Interest
2,900.05
0
2,900.05
Exceptional Items
-180.12
0
-180.12
Gross Profit (PBDT)
13,046.22
0
13,046.22
Depreciation
600.21
0
600.21
Profit Before Tax
1,259.63
0
1,259.63
Tax
180.23
0
180.23
Provisions and contingencies
0
0
0.00
Profit After Tax
937.29
0
937.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
937.29
0
937.29
Share in Profit of Associates
0
0
0.00
Minority Interest
144.11
0
144.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,081.40
0
1,081.40
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
37,721.65
0
37,721.65
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
27.18%
0%
0.00
27.18%
Gross Profit Margin
11.92%
0%
0.00
11.92%
PAT Margin
6.00%
0%
0.00
6.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,560.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.20% vs 12.96% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 108.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -47.54% vs 193.03% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 489.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.49% vs 40.01% in Dec 2023

Annual - Interest
Interest 290.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.48% vs -3.12% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.18%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023