down arrow

Zhou Hei Ya International Holdings Co. Ltd.

  • Market Cap: N/A
  • Industry: Other Agricultural Products
  • ISIN: KYG989761062
HKD
1.69
0.02 (1.2%)

Dec 12

HKG

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
3,031.70
2,725.03
3,458.91
2,451.34
3,612.70
3,803.90
3,746.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,031.70
2,725.03
3,458.91
2,451.34
3,612.70
3,803.90
3,746.31
Raw Material Cost
1,442.54
1,225.52
1,460.20
1,091.50
1,570.07
1,615.70
1,463.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
614.06
576.50
612.10
448.09
562.74
549.61
499.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.12
67.92
72.40
44.45
36.42
0.00
0.00
Selling and Distribution Expenses
1,436.42
1,443.04
1,680.70
1,286.50
1,538.78
1,492.75
1,256.92
Other Expenses
-64.02
-64.44
-68.45
-49.25
-59.92
-54.96
-49.95
Total Expenditure (Excl Depreciation)
2,878.96
2,668.57
3,140.90
2,377.99
3,108.85
3,108.45
2,720.44
Operating Profit (PBDIT) excl Other Income
152.7
56.5
318
73.3
503.9
695.5
1025.9
Other Income
99.96
39.23
267.70
99.26
139.60
179.06
126.54
Operating Profit (PBDIT)
633.94
555.65
1,070.90
635.62
1,141.45
974.89
1,220.32
Interest
26.12
67.92
72.40
44.45
36.42
0.00
0.00
Exceptional Items
8.85
26.61
-3.00
66.69
2.42
-4.78
0.00
Gross Profit (PBDT)
1,589.17
1,499.51
1,998.71
1,359.84
2,042.64
2,188.20
2,282.79
Depreciation
381.23
459.96
485.19
463.01
498.00
100.38
67.91
Profit Before Tax
235.43
54.39
510.31
194.85
609.45
869.74
1,152.41
Tax
108.92
34.24
130.84
54.88
156.21
221.35
274.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
127.71
29.40
412.69
169.93
462.01
639.72
878.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
127.71
29.40
412.69
169.93
462.01
639.72
878.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.71
29.40
412.69
169.93
462.01
639.72
878.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,332.91
4,590.11
5,150.33
4,862.14
4,741.06
4,704.78
4,802.59
Earnings per share (EPS)
0.06
0.01
0.18
0.07
0.2
0.27
0.37
Diluted Earnings per share
0.06
0.01
0.18
0.07
0.2
0.27
0.37
Operating Profit Margin (Excl OI)
5.04%
2.07%
9.19%
2.99%
13.95%
18.28%
27.38%
Gross Profit Margin
20.34%
18.87%
28.78%
26.84%
30.65%
25.5%
32.57%
PAT Margin
4.21%
1.08%
11.93%
6.93%
12.79%
16.82%
23.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 11.26% vs -21.22% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 334.35% vs -92.88% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 3.41% vs -35.71% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -61.56% vs -6.22% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Zhou Hei Ya International Holdings Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
3,031.70
14,871.31
-11,839.61
-79.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,031.70
14,871.31
-11,839.61
-79.61%
Raw Material Cost
1,442.54
14,374.10
-12,931.56
-89.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
614.06
914.04
-299.98
-32.82%
Power Cost
0
0
0.00
Manufacturing Expenses
26.12
558.59
-532.47
-95.32%
Selling and Distribution Expenses
1,436.42
1,378.43
57.99
4.21%
Other Expenses
-64.02
-147.26
83.24
56.53%
Total Expenditure (Excl Depreciation)
2,878.96
15,752.52
-12,873.56
-81.72%
Operating Profit (PBDIT) excl Other Income
152.74
-881.21
1,033.95
117.33%
Other Income
99.96
64.42
35.54
55.17%
Operating Profit (PBDIT)
633.94
-316.11
950.05
300.54%
Interest
26.12
558.59
-532.47
-95.32%
Exceptional Items
8.85
1,632.80
-1,623.95
-99.46%
Gross Profit (PBDT)
1,589.17
497.21
1,091.96
219.62%
Depreciation
381.23
500.68
-119.45
-23.86%
Profit Before Tax
235.43
257.39
-21.96
-8.53%
Tax
108.92
48.14
60.78
126.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
127.71
193.55
-65.84
-34.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.71
193.55
-65.84
-34.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
11.35
-11.35
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.71
204.90
-77.19
-37.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,332.91
12,332.34
-7,999.43
-64.87%
Earnings per share (EPS)
0.06
0.02
0.04
200.00%
Diluted Earnings per share
0.06
0.02
0.04
200.00%
Operating Profit Margin (Excl OI)
5.04%
-5.93%
0.00
10.97%
Gross Profit Margin
20.34%
5.10%
0.00
15.24%
PAT Margin
4.21%
1.30%
0.00
2.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 303.17 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 11.26% vs -21.22% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 12.77 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 334.35% vs -92.88% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.40 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 3.41% vs -35.71% in Dec 2022

Annual - Interest
Interest 2.61 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -61.56% vs -6.22% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.04%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."