Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,828.16
1,228.51
898.91
1,209.74
1,205.69
1,368.73
817.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,828.16
1,228.51
898.91
1,209.74
1,205.69
1,368.73
817.75
Raw Material Cost
1,054.59
731.24
509.91
641.37
622.93
647.26
418.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
542.04
363.02
361.30
320.20
287.82
245.44
181.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.98
16.84
12.52
26.23
3.75
0.58
1.51
Selling and Distribution Expenses
365.12
290.74
250.18
213.86
191.92
191.86
139.89
Other Expenses
-33.78
-20.97
-19.12
-17.48
-15.17
-12.05
-8.49
Total Expenditure (Excl Depreciation)
1,638.90
1,192.18
942.68
1,026.86
954.67
964.64
656.41
Operating Profit (PBDIT) excl Other Income
189.3
36.3
-43.8
182.89999999999998
251
404.09999999999997
161.29999999999998
Other Income
74.35
34.25
36.04
68.07
39.80
8.52
14.54
Operating Profit (PBDIT)
289.81
89.76
-25.48
271.82
306.08
417.04
182.85
Interest
14.98
16.84
12.52
26.23
3.75
0.58
1.51
Exceptional Items
-19.56
-8.18
-12.93
0.23
-0.04
-0.10
-0.15
Gross Profit (PBDT)
773.57
497.28
389.00
568.37
582.76
721.47
399.06
Depreciation
63.50
45.49
44.13
33.06
23.45
16.03
13.38
Profit Before Tax
191.77
19.25
-95.07
212.77
278.84
400.33
167.81
Tax
10.68
-4.59
-18.62
10.34
23.36
47.88
15.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
146.32
22.25
-57.23
202.12
243.26
341.25
150.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
146.32
22.25
-57.23
202.12
243.26
341.25
150.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.93
-3.38
-25.44
-2.15
10.61
6.85
3.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
172.26
18.87
-82.67
199.98
253.87
348.09
153.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,288.56
1,722.56
1,540.57
1,602.20
1,597.90
1,348.89
534.30
Earnings per share (EPS)
0.95
0.16
-0.42
1.46
1.75
2.48
1.08
Diluted Earnings per share
0.95
0.16
-0.42
1.46
1.75
2.48
1.08
Operating Profit Margin (Excl OI)
8.31%
0.82%
-11.75%
14.11%
20.14%
28.68%
18.95%
Gross Profit Margin
13.96%
5.27%
-5.67%
20.32%
25.07%
30.42%
22.16%
PAT Margin
8.0%
1.81%
-6.37%
16.71%
20.18%
24.93%
18.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 48.82% vs 36.67% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 811.64% vs 122.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 288.29% vs 190.24% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -10.71% vs 34.40% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zhuhai Bojay Electronics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,828.16
0
1,828.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,828.16
0
1,828.16
Raw Material Cost
1,054.59
0
1,054.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
542.04
0
542.04
Power Cost
0
0
0.00
Manufacturing Expenses
14.98
0
14.98
Selling and Distribution Expenses
365.12
0
365.12
Other Expenses
-33.78
0.00
-33.78
Total Expenditure (Excl Depreciation)
1,638.90
0
1,638.90
Operating Profit (PBDIT) excl Other Income
189.26
0.00
189.26
Other Income
74.35
0
74.35
Operating Profit (PBDIT)
289.81
0
289.81
Interest
14.98
0
14.98
Exceptional Items
-19.56
0
-19.56
Gross Profit (PBDT)
773.57
0
773.57
Depreciation
63.50
0
63.50
Profit Before Tax
191.77
0
191.77
Tax
10.68
0
10.68
Provisions and contingencies
0
0
0.00
Profit After Tax
146.32
0
146.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
146.32
0
146.32
Share in Profit of Associates
0
0
0.00
Minority Interest
25.93
0
25.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
172.26
0
172.26
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,288.56
0
2,288.56
Earnings per share (EPS)
0.95
0
0.95
Diluted Earnings per share
0.95
0
0.95
Operating Profit Margin (Excl OI)
8.31%
0%
0.00
8.31%
Gross Profit Margin
13.96%
0%
0.00
13.96%
PAT Margin
8.00%
0%
0.00
8.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 182.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.82% vs 36.67% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 811.64% vs 122.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 288.29% vs 190.24% in Dec 2024
Annual - Interest
Interest 1.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.71% vs 34.40% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.31%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
