Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
14,386.47
11,497.96
11,401.30
10,968.06
10,328.86
6,934.58
5,331.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,386.47
11,497.96
11,401.30
10,968.06
10,328.86
6,934.58
5,331.05
Raw Material Cost
11,372.10
8,929.49
8,865.73
9,343.68
7,850.85
4,847.17
3,861.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
2,781.92
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
204.56
236.31
244.63
105.13
45.89
66.03
54.05
Selling and Distribution Expenses
1,163.53
1,106.42
1,174.54
710.11
625.72
463.70
483.43
Other Expenses
134.26
-179.82
73.82
52.49
51.08
31.07
24.70
Total Expenditure (Excl Depreciation)
14,082.76
11,255.96
11,023.12
10,683.80
9,033.24
5,687.61
4,646.29
Operating Profit (PBDIT) excl Other Income
303.7
242
378.2
284.3
1295.6
1247
684.8000000000001
Other Income
208.56
292.88
281.91
80.21
43.44
-115.33
-27.41
Operating Profit (PBDIT)
2,412.48
2,322.05
2,061.82
1,360.44
1,980.23
1,479.90
867.58
Interest
204.56
236.31
244.63
105.13
45.89
66.03
54.05
Exceptional Items
-6.87
-9.70
-49.60
-34.33
-45.07
-17.91
-24.00
Gross Profit (PBDT)
3,014.37
2,568.47
2,535.57
1,624.37
2,478.01
2,087.41
1,469.25
Depreciation
2,102.61
1,969.45
1,707.28
1,326.89
864.97
460.63
307.04
Profit Before Tax
98.43
106.59
60.32
-105.91
1,024.30
935.33
482.49
Tax
-285.98
-177.71
-136.95
-164.03
79.15
118.52
50.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
471.66
430.35
344.19
90.95
945.83
817.03
430.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
471.66
430.35
344.19
90.95
945.83
817.03
430.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-77.97
-142.89
-147.22
-32.82
-0.68
-0.22
1.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
393.68
287.46
196.97
58.12
945.15
816.81
431.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,709.50
7,147.24
6,974.46
6,631.61
6,298.14
3,246.08
2,220.74
Earnings per share (EPS)
0.42
0.38
0.31
0.08
0.84
0.73
0.38
Diluted Earnings per share
0.42
0.38
0.31
0.08
0.84
0.73
0.38
Operating Profit Margin (Excl OI)
0.7%
0.52%
0.64%
-0.43%
10.38%
16.36%
11.03%
Gross Profit Margin
15.3%
18.06%
15.5%
11.13%
18.29%
20.13%
14.81%
PAT Margin
3.28%
3.74%
3.02%
0.83%
9.16%
11.78%
8.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 25.12% vs 0.85% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 36.94% vs 45.94% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.61% vs 14.01% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.42% vs -3.39% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zhuhai CosMX Battery Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
14,386.47
0
14,386.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,386.47
0
14,386.47
Raw Material Cost
11,372.10
0
11,372.10
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
204.56
0
204.56
Selling and Distribution Expenses
1,163.53
0
1,163.53
Other Expenses
134.26
0.00
134.26
Total Expenditure (Excl Depreciation)
14,082.76
0
14,082.76
Operating Profit (PBDIT) excl Other Income
303.71
0.00
303.71
Other Income
208.56
0
208.56
Operating Profit (PBDIT)
2,412.48
0
2,412.48
Interest
204.56
0
204.56
Exceptional Items
-6.87
0
-6.87
Gross Profit (PBDT)
3,014.37
0
3,014.37
Depreciation
2,102.61
0
2,102.61
Profit Before Tax
98.43
0
98.43
Tax
-285.98
0
-285.98
Provisions and contingencies
0
0
0.00
Profit After Tax
471.66
0
471.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
471.66
0
471.66
Share in Profit of Associates
0
0
0.00
Minority Interest
-77.97
0
-77.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
393.68
0
393.68
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,709.50
0
7,709.50
Earnings per share (EPS)
0.42
0
0.42
Diluted Earnings per share
0.42
0
0.42
Operating Profit Margin (Excl OI)
0.70%
0%
0.00
0.70%
Gross Profit Margin
15.30%
0%
0.00
15.30%
PAT Margin
3.28%
0%
0.00
3.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,438.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.12% vs 0.85% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 39.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.94% vs 45.94% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 220.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.61% vs 14.01% in Dec 2024
Annual - Interest
Interest 20.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.42% vs -3.39% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.70%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
