Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,556.76
1,685.75
2,134.41
1,979.78
1,383.23
835.82
627.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,556.76
1,685.75
2,134.41
1,979.78
1,383.23
835.82
627.42
Raw Material Cost
715.52
718.75
745.27
638.46
438.04
286.62
224.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
291.65
311.94
245.53
269.48
263.42
147.38
115.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.79
1.12
1.08
0.94
0.81
0.08
0.27
Selling and Distribution Expenses
290.29
269.86
219.71
271.58
300.89
190.99
157.40
Other Expenses
-15.44
-15.19
-6.49
-14.58
-18.22
-9.05
-7.32
Total Expenditure (Excl Depreciation)
1,143.86
1,149.72
1,146.73
1,034.69
821.01
534.54
425.28
Operating Profit (PBDIT) excl Other Income
412.9
536
987.6999999999999
945.1
562.2
301.3
202.10000000000002
Other Income
80.06
122.54
80.56
111.83
66.30
76.61
62.56
Operating Profit (PBDIT)
584.60
738.79
1,166.63
1,121.79
676.37
406.90
288.50
Interest
0.79
1.12
1.08
0.94
0.81
0.08
0.27
Exceptional Items
-0.87
-2.84
-2.12
0.19
-1.62
-0.64
-0.24
Gross Profit (PBDT)
841.24
967.00
1,389.14
1,341.32
945.19
549.20
402.49
Depreciation
159.34
145.11
111.10
67.76
55.79
41.35
30.35
Profit Before Tax
423.61
589.72
1,052.33
1,053.29
618.14
364.82
257.65
Tax
106.68
69.20
152.95
159.13
87.57
55.98
38.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
279.24
471.74
851.71
816.07
483.78
292.99
222.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
279.24
471.74
851.71
816.07
483.78
292.99
222.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
54.93
58.65
90.23
74.73
45.40
16.07
-4.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
334.17
530.39
941.94
890.80
529.19
309.06
218.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,924.93
4,771.48
4,453.58
3,862.44
2,113.16
1,755.52
1,553.32
Earnings per share (EPS)
0.68
1.15
2.07
1.98
1.21
0.73
0.56
Diluted Earnings per share
0.68
1.15
2.07
1.98
1.21
0.73
0.56
Operating Profit Margin (Excl OI)
22.17%
27.95%
45.68%
47.59%
40.07%
34.57%
31.17%
Gross Profit Margin
37.45%
43.59%
54.51%
56.62%
48.72%
48.6%
45.9%
PAT Margin
17.94%
27.98%
39.9%
41.22%
34.97%
35.05%
35.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.65% vs -21.02% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -36.99% vs -43.69% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -18.14% vs -43.26% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -27.27% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Zhuzhou Hongda Electronics Corp., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,556.76
0
1,556.76
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,556.76
0
1,556.76
Raw Material Cost
715.52
0
715.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
291.65
0
291.65
Power Cost
0
0
0.00
Manufacturing Expenses
0.79
0
0.79
Selling and Distribution Expenses
290.29
0
290.29
Other Expenses
-15.44
0.00
-15.44
Total Expenditure (Excl Depreciation)
1,143.86
0
1,143.86
Operating Profit (PBDIT) excl Other Income
412.90
0.00
412.90
Other Income
80.06
0
80.06
Operating Profit (PBDIT)
584.60
0
584.60
Interest
0.79
0
0.79
Exceptional Items
-0.87
0
-0.87
Gross Profit (PBDT)
841.24
0
841.24
Depreciation
159.34
0
159.34
Profit Before Tax
423.61
0
423.61
Tax
106.68
0
106.68
Provisions and contingencies
0
0
0.00
Profit After Tax
279.24
0
279.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
279.24
0
279.24
Share in Profit of Associates
0
0
0.00
Minority Interest
54.93
0
54.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
334.17
0
334.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,924.93
0
4,924.93
Earnings per share (EPS)
0.68
0
0.68
Diluted Earnings per share
0.68
0
0.68
Operating Profit Margin (Excl OI)
22.17%
0%
0.00
22.17%
Gross Profit Margin
37.45%
0%
0.00
37.45%
PAT Margin
17.94%
0%
0.00
17.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 155.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.65% vs -21.02% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 33.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -36.99% vs -43.69% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.14% vs -43.26% in Dec 2023
Annual - Interest
Interest 0.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.27% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.17%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






