Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,866.67
1,568.75
1,690.53
2,139.54
1,984.06
1,386.70
838.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,866.67
1,568.75
1,690.53
2,139.54
1,984.06
1,386.70
838.44
Raw Material Cost
825.62
715.52
718.75
745.27
638.46
438.04
286.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
351.68
291.65
311.94
245.53
269.48
263.42
147.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.11
0.79
1.12
1.08
0.94
0.81
0.08
Selling and Distribution Expenses
331.83
290.29
269.86
219.71
271.58
300.89
190.99
Other Expenses
-17.58
-15.44
-15.19
-6.49
-14.58
-18.22
-9.05
Total Expenditure (Excl Depreciation)
1,334.42
1,143.86
1,149.72
1,146.73
1,034.69
821.01
534.54
Operating Profit (PBDIT) excl Other Income
532.3
424.90000000000003
540.8
992.8
949.4
565.7
303.9
Other Income
94.66
80.06
122.54
80.56
111.83
66.30
76.61
Operating Profit (PBDIT)
715.56
584.60
738.79
1,166.63
1,121.79
676.37
406.90
Interest
1.11
0.79
1.12
1.08
0.94
0.81
0.08
Exceptional Items
-0.14
-0.87
-2.84
-2.12
0.19
-1.62
-0.64
Gross Profit (PBDT)
1,041.05
853.23
971.79
1,394.26
1,345.60
948.65
551.82
Depreciation
161.40
159.34
145.11
111.10
67.76
55.79
41.35
Profit Before Tax
552.90
423.61
589.72
1,052.33
1,053.29
618.14
364.82
Tax
96.40
106.68
69.20
152.95
159.13
87.57
55.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
401.17
279.24
471.74
851.71
816.07
483.78
292.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
401.17
279.24
471.74
851.71
816.07
483.78
292.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
83.84
54.93
58.65
90.23
74.73
45.40
16.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
485.02
334.17
530.39
941.94
890.80
529.19
309.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,111.23
4,924.93
4,771.48
4,453.58
3,862.44
2,113.16
1,755.52
Earnings per share (EPS)
0.97
0.68
1.15
2.07
1.98
1.21
0.73
Diluted Earnings per share
0.97
0.68
1.15
2.07
1.98
1.21
0.73
Operating Profit Margin (Excl OI)
24.62%
22.01%
27.87%
45.57%
47.49%
39.97%
34.46%
Gross Profit Margin
38.27%
37.16%
43.47%
54.38%
56.5%
48.6%
48.44%
PAT Margin
21.49%
17.8%
27.9%
39.81%
41.13%
34.89%
34.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.99% vs -7.20% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 45.12% vs -36.99% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 23.07% vs -18.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 37.50% vs -27.27% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zhuzhou Hongda Electronics Corp., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,866.67
0
1,866.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,866.67
0
1,866.67
Raw Material Cost
825.62
0
825.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
351.68
0
351.68
Power Cost
0
0
0.00
Manufacturing Expenses
1.11
0
1.11
Selling and Distribution Expenses
331.83
0
331.83
Other Expenses
-17.58
0.00
-17.58
Total Expenditure (Excl Depreciation)
1,334.42
0
1,334.42
Operating Profit (PBDIT) excl Other Income
532.25
0.00
532.25
Other Income
94.66
0
94.66
Operating Profit (PBDIT)
715.56
0
715.56
Interest
1.11
0
1.11
Exceptional Items
-0.14
0
-0.14
Gross Profit (PBDT)
1,041.05
0
1,041.05
Depreciation
161.40
0
161.40
Profit Before Tax
552.90
0
552.90
Tax
96.40
0
96.40
Provisions and contingencies
0
0
0.00
Profit After Tax
401.17
0
401.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
401.17
0
401.17
Share in Profit of Associates
0
0
0.00
Minority Interest
83.84
0
83.84
Other related items
0.00
0.00
0.00
Consolidated Net Profit
485.02
0
485.02
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,111.23
0
5,111.23
Earnings per share (EPS)
0.97
0
0.97
Diluted Earnings per share
0.97
0
0.97
Operating Profit Margin (Excl OI)
24.62%
0%
0.00
24.62%
Gross Profit Margin
38.27%
0%
0.00
38.27%
PAT Margin
21.49%
0%
0.00
21.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 186.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.99% vs -7.20% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 48.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.12% vs -36.99% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.07% vs -18.14% in Dec 2024
Annual - Interest
Interest 0.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.50% vs -27.27% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.62%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






