Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,703.05
15,619.86
15,503.10
13,176.82
14,520.11
9,596.52
9,184.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,703.05
15,619.86
15,503.10
13,176.82
14,520.11
9,596.52
9,184.41
Raw Material Cost
13,825.26
13,362.91
11,900.02
10,617.73
7,517.10
6,163.96
6,672.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,274.12
1,601.62
0.00
0.00
1,721.84
693.57
623.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
414.44
365.53
236.90
153.14
108.15
128.79
138.04
Selling and Distribution Expenses
535.59
972.84
979.76
779.84
1,441.15
745.53
583.72
Other Expenses
-117.34
-144.21
28.13
29.45
-125.84
-44.56
-43.41
Total Expenditure (Excl Depreciation)
14,876.05
14,860.83
13,397.94
11,845.18
9,529.88
7,286.28
7,583.84
Operating Profit (PBDIT) excl Other Income
827
759
2105.2000000000003
1331.6
4990.2
2310.2000000000003
1600.6
Other Income
638.59
142.52
159.03
284.55
134.38
115.36
100.04
Operating Profit (PBDIT)
3,223.58
2,298.02
3,567.00
2,709.21
6,098.93
3,320.97
2,699.26
Interest
414.44
365.53
236.90
153.14
108.15
128.79
138.04
Exceptional Items
-254.13
-8.64
-62.16
-21.00
-59.84
-129.37
-9.77
Gross Profit (PBDT)
1,877.78
2,256.95
3,603.08
2,559.09
7,003.01
3,432.56
2,511.79
Depreciation
1,937.70
1,666.02
1,299.10
1,100.37
1,017.08
987.10
984.89
Profit Before Tax
617.32
257.84
1,968.84
1,434.71
4,913.87
2,075.71
1,566.56
Tax
0.59
-3.27
250.11
111.07
690.29
268.78
221.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
619.05
382.59
1,750.88
1,316.68
4,240.66
1,814.02
1,346.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
619.05
382.59
1,750.88
1,316.68
4,240.66
1,814.02
1,346.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.93
-118.58
-29.00
7.44
-14.10
-4.65
-0.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
619.98
264.01
1,721.88
1,324.12
4,226.55
1,809.38
1,345.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
14,877.41
13,342.27
13,549.44
12,598.52
13,347.30
9,452.30
8,237.26
Earnings per share (EPS)
0.23
0.14
0.65
0.49
1.56
0.68
0.52
Diluted Earnings per share
0.23
0.14
0.65
0.49
1.56
0.68
0.52
Operating Profit Margin (Excl OI)
4.12%
3.13%
13.6%
10.05%
34.07%
23.12%
17.58%
Gross Profit Margin
16.27%
12.32%
21.08%
19.24%
40.85%
31.92%
27.78%
PAT Margin
3.94%
2.45%
11.29%
9.99%
29.21%
18.9%
14.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.53% vs 0.75% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 134.85% vs -84.67% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.93% vs -36.75% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 13.38% vs 54.28% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zhuzhou Kibing Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
15,703.05
0
15,703.05
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,703.05
0
15,703.05
Raw Material Cost
13,825.26
0
13,825.26
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,274.12
0
1,274.12
Power Cost
0
0
0.00
Manufacturing Expenses
414.44
0
414.44
Selling and Distribution Expenses
535.59
0
535.59
Other Expenses
-117.34
0.00
-117.34
Total Expenditure (Excl Depreciation)
14,876.05
0
14,876.05
Operating Profit (PBDIT) excl Other Income
827.00
0.00
827.00
Other Income
638.59
0
638.59
Operating Profit (PBDIT)
3,223.58
0
3,223.58
Interest
414.44
0
414.44
Exceptional Items
-254.13
0
-254.13
Gross Profit (PBDT)
1,877.78
0
1,877.78
Depreciation
1,937.70
0
1,937.70
Profit Before Tax
617.32
0
617.32
Tax
0.59
0
0.59
Provisions and contingencies
0
0
0.00
Profit After Tax
619.05
0
619.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
619.05
0
619.05
Share in Profit of Associates
0
0
0.00
Minority Interest
0.93
0
0.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
619.98
0
619.98
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
14,877.41
0
14,877.41
Earnings per share (EPS)
0.23
0
0.23
Diluted Earnings per share
0.23
0
0.23
Operating Profit Margin (Excl OI)
4.12%
0%
0.00
4.12%
Gross Profit Margin
16.27%
0%
0.00
16.27%
PAT Margin
3.94%
0%
0.00
3.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,570.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.53% vs 0.75% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 62.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 134.85% vs -84.67% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 258.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.93% vs -36.75% in Dec 2024
Annual - Interest
Interest 41.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.38% vs 54.28% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.12%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






