Zhuzhou Smelter Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Minerals & Mining
  • ISIN: CNE000001KZ0
CNY
14.86
-0.01 (-0.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
19,592.83
19,297.01
20,304.41
16,442.59
14,733.19
11,194.01
12,965.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,592.83
19,297.01
20,304.41
16,442.59
14,733.19
11,194.01
12,965.01
Raw Material Cost
18,094.87
17,841.20
18,910.77
15,725.45
14,004.33
10,741.64
13,359.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
78.63
91.64
143.85
141.13
154.44
145.40
154.66
Selling and Distribution Expenses
432.46
489.72
396.87
199.33
197.22
193.17
369.81
Other Expenses
5.37
4.36
-1.68
-6.89
-9.53
-9.99
-12.99
Total Expenditure (Excl Depreciation)
18,659.63
18,466.13
19,434.72
15,996.96
14,260.72
10,980.32
13,754.03
Operating Profit (PBDIT) excl Other Income
933.1999999999999
830.9000000000001
869.7
445.6
472.5
213.70000000000002
-789
Other Income
32.65
28.54
-84.09
18.81
-18.89
127.61
717.24
Operating Profit (PBDIT)
1,360.25
1,144.64
1,087.78
629.11
621.15
360.31
103.57
Interest
78.63
91.64
143.85
141.13
154.44
145.40
154.66
Exceptional Items
-5.64
-7.39
3.04
10.09
0.28
-1.58
-1,374.43
Gross Profit (PBDT)
1,497.96
1,455.81
1,393.65
717.14
728.87
452.37
-394.49
Depreciation
314.83
288.94
308.16
165.60
176.25
83.73
196.49
Profit Before Tax
961.15
756.67
638.82
332.47
290.74
129.60
-1,622.01
Tax
159.22
122.15
97.95
91.49
82.07
35.04
9.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
786.54
611.15
492.92
163.92
158.86
77.44
-1,631.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
786.54
611.15
492.92
163.92
158.86
77.44
-1,631.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.40
23.36
47.94
77.06
49.80
17.12
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
801.93
634.51
540.87
240.98
208.67
94.56
-1,631.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,854.46
2,132.35
391.22
-1,269.78
-1,359.08
-1,444.00
-1,449.30
Earnings per share (EPS)
0.73
0.57
0.93
0.31
0.3
0.15
-3.09
Diluted Earnings per share
0.73
0.57
0.93
0.31
0.3
0.15
-3.09
Operating Profit Margin (Excl OI)
5.17%
4.29%
4.25%
2.7%
3.15%
1.33%
-6.25%
Gross Profit Margin
6.51%
5.42%
4.66%
3.03%
3.17%
1.91%
-11.0%
PAT Margin
4.01%
3.17%
2.43%
1.0%
1.08%
0.69%
-12.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 1.53% vs -4.96% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 26.38% vs 17.30% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 18.95% vs -4.76% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -14.19% vs -36.30% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Zhuzhou Smelter Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
19,592.83
0
19,592.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,592.83
0
19,592.83
Raw Material Cost
18,094.87
0
18,094.87
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
78.63
0
78.63
Selling and Distribution Expenses
432.46
0
432.46
Other Expenses
5.37
0.00
5.37
Total Expenditure (Excl Depreciation)
18,659.63
0
18,659.63
Operating Profit (PBDIT) excl Other Income
933.20
0.00
933.20
Other Income
32.65
0
32.65
Operating Profit (PBDIT)
1,360.25
0
1,360.25
Interest
78.63
0
78.63
Exceptional Items
-5.64
0
-5.64
Gross Profit (PBDT)
1,497.96
0
1,497.96
Depreciation
314.83
0
314.83
Profit Before Tax
961.15
0
961.15
Tax
159.22
0
159.22
Provisions and contingencies
0
0
0.00
Profit After Tax
786.54
0
786.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
786.54
0
786.54
Share in Profit of Associates
0
0
0.00
Minority Interest
15.40
0
15.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
801.93
0
801.93
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,854.46
0
2,854.46
Earnings per share (EPS)
0.73
0
0.73
Diluted Earnings per share
0.73
0
0.73
Operating Profit Margin (Excl OI)
5.17%
0%
0.00
5.17%
Gross Profit Margin
6.51%
0%
0.00
6.51%
PAT Margin
4.01%
0%
0.00
4.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,959.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.53% vs -4.96% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 80.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.38% vs 17.30% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 132.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.95% vs -4.76% in Dec 2023

Annual - Interest
Interest 7.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.19% vs -36.30% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023