Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
25,091.49
26,789.54
29,744.63
34,804.21
24,623.63
29,971.06
27,801.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,091.49
26,789.54
29,744.63
34,804.21
24,623.63
29,971.06
27,801.13
Raw Material Cost
23,881.46
25,370.21
27,270.49
30,603.02
22,492.39
28,368.38
26,086.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
525.93
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
288.58
348.28
293.85
250.52
194.36
167.56
95.90
Selling and Distribution Expenses
382.31
409.71
648.59
550.95
465.24
517.78
451.30
Other Expenses
34.25
25.93
38.27
29.72
-49.29
10.08
21.14
Total Expenditure (Excl Depreciation)
24,894.84
26,387.47
28,595.68
31,701.68
23,185.00
29,154.47
26,845.27
Operating Profit (PBDIT) excl Other Income
196.70000000000002
402.1
1148.9
3102.5
1438.6000000000001
816.5999999999999
955.9000000000001
Other Income
158.19
90.45
54.88
77.90
33.10
112.26
89.66
Operating Profit (PBDIT)
2,576.35
2,562.93
2,477.44
4,319.08
2,290.80
1,605.46
1,618.90
Interest
288.58
348.28
293.85
250.52
194.36
167.56
95.90
Exceptional Items
-8.54
-657.95
-119.05
-133.20
-58.20
-49.42
-0.85
Gross Profit (PBDT)
1,210.03
1,419.33
2,474.14
4,201.19
2,131.24
1,602.69
1,714.45
Depreciation
2,191.80
2,035.86
1,328.90
1,131.33
830.17
680.86
545.41
Profit Before Tax
87.43
-479.16
735.65
2,804.03
1,208.08
707.62
976.74
Tax
7.08
-53.76
120.29
359.19
179.23
76.08
131.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.68
-383.67
633.88
2,392.64
975.72
620.50
842.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.68
-383.67
633.88
2,392.64
975.72
620.50
842.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.19
-73.97
-36.21
54.09
52.78
11.05
1.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.87
-457.64
597.67
2,446.73
1,028.50
631.54
844.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,666.13
11,801.28
13,488.24
12,789.77
8,981.03
7,560.36
7,290.03
Earnings per share (EPS)
0.01
-0.14
0.21
0.83
0.35
0.25
0.34
Diluted Earnings per share
0.01
-0.14
0.21
0.83
0.35
0.25
0.34
Operating Profit Margin (Excl OI)
0.9%
1.63%
3.68%
8.94%
5.8%
2.71%
3.54%
Gross Profit Margin
9.08%
5.81%
6.94%
11.31%
8.28%
4.63%
5.48%
PAT Margin
0.13%
-1.43%
2.13%
6.87%
3.96%
2.07%
3.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -6.34% vs -9.93% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 109.81% vs -176.56% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -2.20% vs 2.06% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -17.14% vs 18.55% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Zibo Qixiang Tengda Chemical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
25,091.49
0
25,091.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,091.49
0
25,091.49
Raw Material Cost
23,881.46
0
23,881.46
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
288.58
0
288.58
Selling and Distribution Expenses
382.31
0
382.31
Other Expenses
34.25
0.00
34.25
Total Expenditure (Excl Depreciation)
24,894.84
0
24,894.84
Operating Profit (PBDIT) excl Other Income
196.65
0.00
196.65
Other Income
158.19
0
158.19
Operating Profit (PBDIT)
2,576.35
0
2,576.35
Interest
288.58
0
288.58
Exceptional Items
-8.54
0
-8.54
Gross Profit (PBDT)
1,210.03
0
1,210.03
Depreciation
2,191.80
0
2,191.80
Profit Before Tax
87.43
0
87.43
Tax
7.08
0
7.08
Provisions and contingencies
0
0
0.00
Profit After Tax
31.68
0
31.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31.68
0
31.68
Share in Profit of Associates
0
0
0.00
Minority Interest
13.19
0
13.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.87
0
44.87
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,666.13
0
11,666.13
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
0.90%
0%
0.00
0.90%
Gross Profit Margin
9.08%
0%
0.00
9.08%
PAT Margin
0.13%
0%
0.00
0.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,509.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.34% vs -9.93% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 109.81% vs -176.56% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 241.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.20% vs 2.06% in Dec 2023
Annual - Interest
Interest 28.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.14% vs 18.55% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.90%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






