down arrow

Zig-Zag, Inc.

  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3386960003
JPY
320.00
1 (0.31%)

Sep 25

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
Net Sales
1,498.83
1,412.18
1,106.23
802.02
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,498.83
1,412.18
1,106.23
802.02
Raw Material Cost
464.44
454.00
356.70
291.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
347.85
293.16
239.72
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.46
0.72
0.97
1.28
Selling and Distribution Expenses
746.62
635.40
528.33
473.70
Other Expenses
-0.05
-34.86
-29.41
-24.10
Total Expenditure (Excl Depreciation)
1,211.06
1,089.40
885.03
765.06
Operating Profit (PBDIT) excl Other Income
287.8
322.8
221.20000000000002
37
Other Income
19.81
-3.36
-43.12
-3.85
Operating Profit (PBDIT)
311.24
320.86
178.57
33.79
Interest
0.46
0.72
0.97
1.28
Exceptional Items
0.00
-8.35
0.76
0.00
Gross Profit (PBDT)
1,034.39
958.18
749.52
510.66
Depreciation
3.66
1.44
0.49
0.68
Profit Before Tax
307.12
310.35
177.87
31.83
Tax
79.47
64.64
14.48
-16.04
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
227.64
245.71
163.39
47.87
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
227.64
245.71
163.39
47.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
227.64
245.71
163.39
47.87
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
1,374.85
1,114.35
251.78
88.39
Earnings per share (EPS)
28.51
35.73
23.67
6.94
Diluted Earnings per share
28.51
35.73
23.67
6.94
Operating Profit Margin (Excl OI)
19.2%
22.86%
20.0%
4.61%
Gross Profit Margin
20.73%
22.08%
16.12%
4.05%
PAT Margin
15.19%
17.4%
14.77%
5.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2026 is 6.13% vs 27.66% in May 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2026 is -7.37% vs 50.37% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2026 is -10.12% vs 46.23% in May 2025

stock-summary

Interest

YoY Growth in year ended May 2026 is -28.57% vs -30.00% in May 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2026 has fallen from May 2025

Compare Annual Results Of Zig-Zag, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,498.83
0
1,498.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,498.83
0
1,498.83
Raw Material Cost
464.44
0
464.44
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.46
0
0.46
Selling and Distribution Expenses
746.62
0
746.62
Other Expenses
-0.05
0.00
-0.05
Total Expenditure (Excl Depreciation)
1,211.06
0
1,211.06
Operating Profit (PBDIT) excl Other Income
287.77
0.00
287.77
Other Income
19.81
0
19.81
Operating Profit (PBDIT)
311.24
0
311.24
Interest
0.46
0
0.46
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,034.39
0
1,034.39
Depreciation
3.66
0
3.66
Profit Before Tax
307.12
0
307.12
Tax
79.47
0
79.47
Provisions and contingencies
0
0
0.00
Profit After Tax
227.64
0
227.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
227.64
0
227.64
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
227.64
0
227.64
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,374.85
0
1,374.85
Earnings per share (EPS)
28.51
0
28.51
Diluted Earnings per share
28.51
0
28.51
Operating Profit Margin (Excl OI)
19.20%
0%
0.00
19.20%
Gross Profit Margin
20.73%
0%
0.00
20.73%
PAT Margin
15.19%
0%
0.00
15.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 149.88 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 6.13% vs 27.66% in May 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 22.76 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -7.37% vs 50.37% in May 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.14 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -10.12% vs 46.23% in May 2025

Annual - Interest
Interest 0.05 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -28.57% vs -30.00% in May 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.20%
in May 2026

Figures in %
stock-summary

YoY Growth in year ended May 2026 has fallen from May 2025

Footer loading