Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,78,024.91
3,28,791.41
3,23,893.36
3,14,047.26
2,70,982.25
1,92,479.85
1,54,159.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,78,024.91
3,28,791.41
3,23,893.36
3,14,047.26
2,70,982.25
1,92,479.85
1,54,159.70
Raw Material Cost
2,75,159.20
2,63,349.65
2,74,064.88
2,65,856.70
2,30,428.61
1,70,551.17
1,37,673.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
2,462.19
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,401.58
5,051.11
5,616.02
4,177.69
2,700.12
2,438.31
2,385.78
Selling and Distribution Expenses
11,689.79
8,045.41
8,095.40
7,368.50
5,940.71
4,038.70
3,976.28
Other Expenses
-264.96
-343.77
-397.94
-282.21
-185.09
-430.01
-189.53
Total Expenditure (Excl Depreciation)
2,88,600.92
2,73,008.51
2,83,796.91
2,74,580.78
2,37,218.54
1,75,190.24
1,42,140.67
Operating Profit (PBDIT) excl Other Income
89424
55782.9
40096.5
39466.5
33763.7
17289.6
12019
Other Income
1,871.93
2,501.16
1,657.74
330.32
958.84
-519.29
538.27
Operating Profit (PBDIT)
1,01,239.76
63,477.22
47,878.81
46,989.27
40,704.41
22,723.48
17,246.20
Interest
4,401.58
5,051.11
5,616.02
4,177.69
2,700.12
2,438.31
2,385.78
Exceptional Items
2,952.73
618.06
-435.42
-461.60
-206.48
100.66
-424.21
Gross Profit (PBDT)
1,02,865.71
65,441.77
49,828.48
48,190.56
40,553.64
21,928.68
16,485.83
Depreciation
18,087.39
11,511.69
11,340.66
11,824.65
9,877.05
8,433.92
6,636.83
Profit Before Tax
81,703.53
47,532.48
30,486.71
30,525.33
27,920.76
11,951.92
7,799.38
Tax
18,361.34
9,416.33
5,246.39
6,076.78
6,260.07
2,683.37
2,169.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56,153.72
34,750.03
23,336.92
23,306.46
18,594.96
7,313.62
4,857.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56,153.72
34,750.03
23,336.92
23,306.46
18,594.96
7,313.62
4,857.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13,062.93
7,960.66
5,989.29
5,494.79
4,732.58
2,190.62
880.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69,216.66
42,710.68
29,326.20
28,801.25
23,327.54
9,504.24
5,738.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.11
0.11
0.11
0.11
0.12
0.12
0.0
Reserves
2,04,870.83
1,47,052.66
1,18,364.62
99,859.60
86,893.90
61,714.48
51,679.63
Earnings per share (EPS)
2.05
1.3
0.89
0.89
0.72
0.29
0.21
Diluted Earnings per share
2.05
1.3
0.89
0.89
0.72
0.29
0.21
Operating Profit Margin (Excl OI)
21.5%
15.04%
10.77%
11.09%
11.02%
7.69%
6.53%
Gross Profit Margin
26.4%
17.96%
12.91%
13.49%
13.95%
10.59%
9.36%
PAT Margin
14.85%
10.57%
7.21%
7.42%
6.86%
3.8%
3.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.97% vs 1.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 62.06% vs 45.64% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 62.96% vs 31.92% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.86% vs -10.06% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zijin Mining Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,78,024.91
12,523.52
3,65,501.39
2,918.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,78,024.91
12,523.52
3,65,501.39
2,918.52%
Raw Material Cost
2,75,159.20
7,622.55
2,67,536.65
3,509.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,369.28
-1,369.28
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4,401.58
588.63
3,812.95
647.77%
Selling and Distribution Expenses
11,689.79
1,671.40
10,018.39
599.40%
Other Expenses
-264.96
-195.79
-69.17
-35.33%
Total Expenditure (Excl Depreciation)
2,88,600.92
9,293.95
2,79,306.97
3,005.26%
Operating Profit (PBDIT) excl Other Income
89,423.99
3,229.57
86,194.42
2,668.91%
Other Income
1,871.93
130.59
1,741.34
1,333.44%
Operating Profit (PBDIT)
1,01,239.76
4,833.16
96,406.60
1,994.69%
Interest
4,401.58
588.63
3,812.95
647.77%
Exceptional Items
2,952.73
-378.08
3,330.81
880.98%
Gross Profit (PBDT)
1,02,865.71
4,900.97
97,964.74
1,998.88%
Depreciation
18,087.39
1,460.88
16,626.51
1,138.12%
Profit Before Tax
81,703.53
2,405.57
79,297.96
3,296.43%
Tax
18,361.34
409.35
17,951.99
4,385.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
56,153.72
1,572.99
54,580.73
3,469.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
56,153.72
1,572.99
54,580.73
3,469.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
13,062.93
434.27
12,628.66
2,908.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69,216.66
2,007.26
67,209.40
3,348.32%
Equity Capital
0
0
0.00
Face Value
0.11
1.06
0.00
Reserves
2,04,870.83
15,067.46
1,89,803.37
1,259.69%
Earnings per share (EPS)
2.05
0.47
1.58
336.17%
Diluted Earnings per share
2.05
0.47
1.58
336.17%
Operating Profit Margin (Excl OI)
21.50%
25.88%
0.00
-4.38%
Gross Profit Margin
26.40%
30.87%
0.00
-4.47%
PAT Margin
14.85%
12.56%
0.00
2.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37,802.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.97% vs 1.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,921.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.06% vs 45.64% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,936.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.96% vs 31.92% in Dec 2024
Annual - Interest
Interest 440.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.86% vs -10.06% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.50%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






